[MANULFE] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
13-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -6.62%
YoY- 23.62%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 452,601 437,482 390,170 363,812 399,629 226,206 205,186 -0.83%
PBT 60,775 58,464 41,365 44,811 35,218 49,444 51,757 -0.17%
Tax -17,840 -6,891 -12,255 -13,782 -10,118 -11,847 -4,480 -1.45%
NP 42,935 51,573 29,110 31,029 25,100 37,597 47,277 0.10%
-
NP to SH 42,935 51,573 29,110 31,029 25,100 37,597 47,277 0.10%
-
Tax Rate 29.35% 11.79% 29.63% 30.76% 28.73% 23.96% 8.66% -
Total Cost 409,666 385,909 361,060 332,783 374,529 188,609 157,909 -1.00%
-
Net Worth 325,143 302,548 274,188 250,537 229,668 217,292 215,761 -0.43%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 325,143 302,548 274,188 250,537 229,668 217,292 215,761 -0.43%
NOSH 201,952 201,699 201,608 202,046 201,463 201,197 201,645 -0.00%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.49% 11.79% 7.46% 8.53% 6.28% 16.62% 23.04% -
ROE 13.20% 17.05% 10.62% 12.38% 10.93% 17.30% 21.91% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 224.11 216.90 193.53 180.06 198.36 112.43 101.76 -0.83%
EPS 21.26 25.57 14.44 15.36 12.46 18.69 23.45 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.50 1.36 1.24 1.14 1.08 1.07 -0.43%
Adjusted Per Share Value based on latest NOSH - 202,046
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 201.43 194.70 173.65 161.92 177.86 100.67 91.32 -0.83%
EPS 19.11 22.95 12.96 13.81 11.17 16.73 21.04 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4471 1.3465 1.2203 1.115 1.0221 0.9671 0.9603 -0.43%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 2.13 2.14 2.00 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.99 1.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.02 8.37 13.85 0.00 0.00 0.00 0.00 -100.00%
EY 9.98 11.95 7.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.43 1.47 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 23/11/05 25/11/04 19/11/03 13/11/02 08/11/01 09/11/00 - -
Price 2.10 2.16 1.99 0.00 0.00 0.00 0.00 -
P/RPS 0.94 1.00 1.03 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.88 8.45 13.78 0.00 0.00 0.00 0.00 -100.00%
EY 10.12 11.84 7.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.44 1.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment