[RHBBANK] YoY Quarter Result on 30-Sep-2001 [#1]

Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 100.02%
YoY- -43.16%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 969,451 880,878 796,395 848,777 859,235 1,023,149 1,184,926 0.21%
PBT 140,237 125,090 107,826 141,690 207,199 203,420 -39,440 -
Tax -70,532 -59,570 -48,892 -86,603 -110,278 -100,981 39,440 -
NP 69,705 65,520 58,934 55,087 96,921 102,439 0 -100.00%
-
NP to SH 69,705 65,520 58,934 55,087 96,921 102,439 -60,443 -
-
Tax Rate 50.29% 47.62% 45.34% 61.12% 53.22% 49.64% - -
Total Cost 899,746 815,358 737,461 793,690 762,314 920,710 1,184,926 0.29%
-
Net Worth 3,136,725 2,820,999 3,381,828 4,085,618 3,711,868 1,778,454 0 -100.00%
Dividend
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - 63,700 - - - - - -
Div Payout % - 97.22% - - - - - -
Equity
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 3,136,725 2,820,999 3,381,828 4,085,618 3,711,868 1,778,454 0 -100.00%
NOSH 1,834,342 1,820,000 1,818,187 2,295,291 2,062,149 1,778,454 1,669,696 -0.10%
Ratio Analysis
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.19% 7.44% 7.40% 6.49% 11.28% 10.01% 0.00% -
ROE 2.22% 2.32% 1.74% 1.35% 2.61% 5.76% 0.00% -
Per Share
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 52.85 48.40 43.80 36.98 41.67 57.53 70.97 0.31%
EPS 3.80 3.60 3.20 2.40 4.70 5.41 -3.62 -
DPS 0.00 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.55 1.86 1.78 1.80 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,295,291
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.24 20.20 18.27 19.47 19.71 23.47 27.18 0.21%
EPS 1.60 1.50 1.35 1.26 2.22 2.35 -1.39 -
DPS 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7194 0.647 0.7757 0.9371 0.8514 0.4079 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/03/05 31/03/04 30/09/02 27/09/01 29/09/00 - - -
Price 2.30 2.27 1.78 1.96 2.51 0.00 0.00 -
P/RPS 4.35 4.69 4.06 5.30 6.02 0.00 0.00 -100.00%
P/EPS 60.53 63.06 54.92 81.67 53.40 0.00 0.00 -100.00%
EY 1.65 1.59 1.82 1.22 1.87 0.00 0.00 -100.00%
DY 0.00 1.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.46 0.96 1.10 1.39 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/05/05 27/05/04 18/11/02 08/11/01 14/02/01 02/11/99 - -
Price 2.15 1.92 1.71 1.95 2.65 0.00 0.00 -
P/RPS 4.07 3.97 3.90 5.27 6.36 0.00 0.00 -100.00%
P/EPS 56.58 53.33 52.76 81.25 56.38 0.00 0.00 -100.00%
EY 1.77 1.88 1.90 1.23 1.77 0.00 0.00 -100.00%
DY 0.00 1.82 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.24 0.92 1.10 1.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment