[RHBBANK] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 100.02%
YoY- -43.16%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 797,710 780,551 811,149 848,777 836,022 877,064 865,053 -5.27%
PBT 75,937 75,070 108,706 141,690 81,889 146,573 185,866 -45.03%
Tax -42,819 -41,340 -61,125 -86,603 -54,348 -93,266 -100,724 -43.55%
NP 33,118 33,730 47,581 55,087 27,541 53,307 85,142 -46.80%
-
NP to SH 33,118 33,730 47,581 55,087 27,541 53,307 85,142 -46.80%
-
Tax Rate 56.39% 55.07% 56.23% 61.12% 66.37% 63.63% 54.19% -
Total Cost 764,592 746,821 763,568 793,690 808,481 823,757 779,911 -1.31%
-
Net Worth 5,050,494 4,696,253 4,258,499 4,085,618 5,416,396 4,079,144 3,613,343 25.08%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 55,196 - - - 91,803 - 41,532 20.94%
Div Payout % 166.67% - - - 333.33% - 48.78% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 5,050,494 4,696,253 4,258,499 4,085,618 5,416,396 4,079,144 3,613,343 25.08%
NOSH 2,759,833 2,594,615 2,379,050 2,295,291 3,060,111 2,317,695 2,076,634 20.94%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.15% 4.32% 5.87% 6.49% 3.29% 6.08% 9.84% -
ROE 0.66% 0.72% 1.12% 1.35% 0.51% 1.31% 2.36% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 28.90 30.08 34.10 36.98 27.32 37.84 41.66 -21.68%
EPS 1.20 1.30 2.00 2.40 0.90 2.30 4.10 -56.01%
DPS 2.00 0.00 0.00 0.00 3.00 0.00 2.00 0.00%
NAPS 1.83 1.81 1.79 1.78 1.77 1.76 1.74 3.42%
Adjusted Per Share Value based on latest NOSH - 2,295,291
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.30 17.90 18.60 19.47 19.17 20.12 19.84 -5.25%
EPS 0.76 0.77 1.09 1.26 0.63 1.22 1.95 -46.73%
DPS 1.27 0.00 0.00 0.00 2.11 0.00 0.95 21.41%
NAPS 1.1584 1.0771 0.9767 0.9371 1.2423 0.9356 0.8288 25.08%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.35 2.40 2.31 1.96 2.00 1.98 2.43 -
P/RPS 8.13 7.98 6.78 5.30 7.32 5.23 5.83 24.89%
P/EPS 195.83 184.62 115.50 81.67 222.22 86.09 59.27 122.32%
EY 0.51 0.54 0.87 1.22 0.45 1.16 1.69 -55.10%
DY 0.85 0.00 0.00 0.00 1.50 0.00 0.82 2.43%
P/NAPS 1.28 1.33 1.29 1.10 1.13 1.13 1.40 -5.81%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 16/05/02 14/02/02 08/11/01 29/08/01 16/05/01 14/02/01 -
Price 2.22 2.49 2.63 1.95 2.56 1.83 2.65 -
P/RPS 7.68 8.28 7.71 5.27 9.37 4.84 6.36 13.43%
P/EPS 185.00 191.54 131.50 81.25 284.44 79.57 64.63 101.98%
EY 0.54 0.52 0.76 1.23 0.35 1.26 1.55 -50.58%
DY 0.90 0.00 0.00 0.00 1.17 0.00 0.75 12.96%
P/NAPS 1.21 1.38 1.47 1.10 1.45 1.04 1.52 -14.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment