[RHBBANK] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -9.38%
YoY- 2.14%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 2,985,919 2,857,780 2,891,784 3,026,438 2,925,851 2,905,034 3,081,021 -2.07%
PBT 1,018,802 890,550 922,557 828,800 913,441 863,955 574,207 46.71%
Tax -383,219 -289,298 -291,296 -191,019 -209,979 -213,327 -134,866 100.99%
NP 635,583 601,252 631,261 637,781 703,462 650,628 439,341 27.99%
-
NP to SH 634,828 600,267 631,165 635,592 701,343 650,288 438,631 28.03%
-
Tax Rate 37.61% 32.49% 31.57% 23.05% 22.99% 24.69% 23.49% -
Total Cost 2,350,336 2,256,528 2,260,523 2,388,657 2,222,389 2,254,406 2,641,680 -7.51%
-
Net Worth 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 0.05%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 623,147 - 1,028,638 - 601,506 - 707,772 -8.16%
Div Payout % 98.16% - 162.97% - 85.76% - 161.36% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 27,027,702 0.05%
NOSH 4,212,077 4,142,918 4,142,918 4,068,360 4,010,045 4,010,045 4,010,045 3.34%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 21.29% 21.04% 21.83% 21.07% 24.04% 22.40% 14.26% -
ROE 2.35% 2.14% 2.27% 2.28% 2.55% 2.44% 1.62% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 71.88 68.98 70.28 74.47 72.96 72.44 76.83 -4.35%
EPS 15.28 14.49 15.34 15.64 17.49 16.22 10.94 25.02%
DPS 15.00 0.00 25.00 0.00 15.00 0.00 17.65 -10.30%
NAPS 6.5117 6.7749 6.7581 6.8474 6.8629 6.65 6.74 -2.27%
Adjusted Per Share Value based on latest NOSH - 4,068,360
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 68.48 65.55 66.33 69.41 67.11 66.63 70.67 -2.08%
EPS 14.56 13.77 14.48 14.58 16.09 14.91 10.06 28.03%
DPS 14.29 0.00 23.59 0.00 13.80 0.00 16.23 -8.15%
NAPS 6.2045 6.4376 6.3777 6.3824 6.3121 6.1163 6.1991 0.05%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 5.73 5.96 5.37 5.46 5.40 5.37 5.45 -
P/RPS 7.97 8.64 7.64 7.33 7.40 7.41 7.09 8.13%
P/EPS 37.50 41.13 35.01 34.91 30.88 33.11 49.82 -17.29%
EY 2.67 2.43 2.86 2.86 3.24 3.02 2.01 20.90%
DY 2.62 0.00 4.66 0.00 2.78 0.00 3.24 -13.23%
P/NAPS 0.88 0.88 0.79 0.80 0.79 0.81 0.81 5.69%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 28/02/22 30/11/21 27/08/21 27/05/21 26/02/21 -
Price 5.81 5.91 5.80 5.31 5.51 5.27 5.42 -
P/RPS 8.08 8.57 8.25 7.13 7.55 7.27 7.05 9.54%
P/EPS 38.02 40.79 37.81 33.95 31.50 32.50 49.55 -16.22%
EY 2.63 2.45 2.64 2.95 3.17 3.08 2.02 19.29%
DY 2.58 0.00 4.31 0.00 2.72 0.00 3.26 -14.47%
P/NAPS 0.89 0.87 0.86 0.78 0.80 0.79 0.80 7.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment