[RHBBANK] YoY Quarter Result on 31-Dec-2001 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
14-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -13.63%
YoY- -44.12%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 1,076,881 941,202 790,588 811,149 865,053 926,750 1,027,126 -0.05%
PBT 160,338 139,906 110,881 108,706 185,866 169,474 -119,731 -
Tax -64,919 -50,634 -56,131 -61,125 -100,724 -92,613 119,731 -
NP 95,419 89,272 54,750 47,581 85,142 76,861 0 -100.00%
-
NP to SH 95,419 89,272 54,750 47,581 85,142 76,861 -146,923 -
-
Tax Rate 40.49% 36.19% 50.62% 56.23% 54.19% 54.65% - -
Total Cost 981,462 851,930 735,838 763,568 779,911 849,889 1,027,126 0.04%
-
Net Worth 3,174,516 2,896,785 2,477,645 4,258,499 3,613,343 3,469,131 0 -100.00%
Dividend
30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 64,224 - - - 41,532 41,546 - -100.00%
Div Payout % 67.31% - - - 48.78% 54.05% - -
Equity
30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 3,174,516 2,896,785 2,477,645 4,258,499 3,613,343 3,469,131 0 -100.00%
NOSH 1,834,980 1,821,877 1,808,500 2,379,050 2,076,634 2,077,324 1,669,579 -0.10%
Ratio Analysis
30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.86% 9.48% 6.93% 5.87% 9.84% 8.29% 0.00% -
ROE 3.01% 3.08% 2.21% 1.12% 2.36% 2.22% 0.00% -
Per Share
30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 58.69 51.66 43.72 34.10 41.66 44.61 61.52 0.05%
EPS 5.20 4.90 3.00 2.00 4.10 3.70 -8.80 -
DPS 3.50 0.00 0.00 0.00 2.00 2.00 0.00 -100.00%
NAPS 1.73 1.59 1.37 1.79 1.74 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,379,050
30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 24.70 21.59 18.13 18.60 19.84 21.26 23.56 -0.05%
EPS 2.19 2.05 1.26 1.09 1.95 1.76 -3.37 -
DPS 1.47 0.00 0.00 0.00 0.95 0.95 0.00 -100.00%
NAPS 0.7281 0.6644 0.5683 0.9767 0.8288 0.7957 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/05 30/06/04 31/12/02 31/12/01 26/12/00 - - -
Price 2.10 1.87 1.44 2.31 2.43 0.00 0.00 -
P/RPS 3.58 3.62 3.29 6.78 5.83 0.00 0.00 -100.00%
P/EPS 40.38 38.16 47.57 115.50 59.27 0.00 0.00 -100.00%
EY 2.48 2.62 2.10 0.87 1.69 0.00 0.00 -100.00%
DY 1.67 0.00 0.00 0.00 0.82 0.00 0.00 -100.00%
P/NAPS 1.21 1.18 1.05 1.29 1.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/08/05 27/08/04 20/02/03 14/02/02 14/02/01 23/02/00 - -
Price 2.32 1.88 1.68 2.63 2.65 6.40 0.00 -
P/RPS 3.95 3.64 3.84 7.71 6.36 14.35 0.00 -100.00%
P/EPS 44.62 38.37 55.49 131.50 64.63 172.97 0.00 -100.00%
EY 2.24 2.61 1.80 0.76 1.55 0.58 0.00 -100.00%
DY 1.51 0.00 0.00 0.00 0.75 0.31 0.00 -100.00%
P/NAPS 1.34 1.18 1.23 1.47 1.52 3.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment