[RHBBANK] YoY Quarter Result on 31-Dec-2002 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
20-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -7.1%
YoY- 15.07%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 1,314,622 1,076,881 941,202 790,588 811,149 865,053 926,750 -0.37%
PBT 202,284 160,338 139,906 110,881 108,706 185,866 169,474 -0.18%
Tax -52,834 -64,919 -50,634 -56,131 -61,125 -100,724 -92,613 0.60%
NP 149,450 95,419 89,272 54,750 47,581 85,142 76,861 -0.70%
-
NP to SH 111,091 95,419 89,272 54,750 47,581 85,142 76,861 -0.39%
-
Tax Rate 26.12% 40.49% 36.19% 50.62% 56.23% 54.19% 54.65% -
Total Cost 1,165,172 981,462 851,930 735,838 763,568 779,911 849,889 -0.33%
-
Net Worth 4,680,391 3,174,516 2,896,785 2,477,645 4,258,499 3,613,343 3,469,131 -0.31%
Dividend
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 36,423 64,224 - - - 41,532 41,546 0.14%
Div Payout % 32.79% 67.31% - - - 48.78% 54.05% -
Equity
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 4,680,391 3,174,516 2,896,785 2,477,645 4,258,499 3,613,343 3,469,131 -0.31%
NOSH 1,821,163 1,834,980 1,821,877 1,808,500 2,379,050 2,076,634 2,077,324 0.14%
Ratio Analysis
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.37% 8.86% 9.48% 6.93% 5.87% 9.84% 8.29% -
ROE 2.37% 3.01% 3.08% 2.21% 1.12% 2.36% 2.22% -
Per Share
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 72.19 58.69 51.66 43.72 34.10 41.66 44.61 -0.51%
EPS 6.10 5.20 4.90 3.00 2.00 4.10 3.70 -0.53%
DPS 2.00 3.50 0.00 0.00 0.00 2.00 2.00 0.00%
NAPS 2.57 1.73 1.59 1.37 1.79 1.74 1.67 -0.45%
Adjusted Per Share Value based on latest NOSH - 1,808,500
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 30.16 24.70 21.59 18.13 18.61 19.84 21.26 -0.37%
EPS 2.55 2.19 2.05 1.26 1.09 1.95 1.76 -0.39%
DPS 0.84 1.47 0.00 0.00 0.00 0.95 0.95 0.13%
NAPS 1.0736 0.7282 0.6645 0.5683 0.9768 0.8288 0.7958 -0.31%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 26/12/00 - -
Price 2.75 2.10 1.87 1.44 2.31 2.43 0.00 -
P/RPS 3.81 3.58 3.62 3.29 6.78 5.83 0.00 -100.00%
P/EPS 45.08 40.38 38.16 47.57 115.50 59.27 0.00 -100.00%
EY 2.22 2.48 2.62 2.10 0.87 1.69 0.00 -100.00%
DY 0.73 1.67 0.00 0.00 0.00 0.82 0.00 -100.00%
P/NAPS 1.07 1.21 1.18 1.05 1.29 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 29/08/06 30/08/05 27/08/04 20/02/03 14/02/02 14/02/01 23/02/00 -
Price 2.70 2.32 1.88 1.68 2.63 2.65 6.40 -
P/RPS 3.74 3.95 3.64 3.84 7.71 6.36 14.35 1.44%
P/EPS 44.26 44.62 38.37 55.49 131.50 64.63 172.97 1.46%
EY 2.26 2.24 2.61 1.80 0.76 1.55 0.58 -1.44%
DY 0.74 1.51 0.00 0.00 0.00 0.75 0.31 -0.92%
P/NAPS 1.05 1.34 1.18 1.23 1.47 1.52 3.83 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment