[RHBBANK] YoY Cumulative Quarter Result on 31-Dec-2002 [#2]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
20-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 92.9%
YoY- 10.73%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,515,252 2,067,033 3,615,658 1,586,983 1,659,926 1,724,288 1,955,222 -0.26%
PBT 405,574 300,575 529,498 218,707 250,396 393,065 372,894 -0.08%
Tax -116,730 -135,451 -228,280 -105,023 -147,728 -211,002 -193,594 0.54%
NP 288,844 165,124 301,218 113,684 102,668 182,063 179,300 -0.50%
-
NP to SH 212,232 165,124 301,218 113,684 102,668 182,063 179,300 -0.18%
-
Tax Rate 28.78% 45.06% 43.11% 48.02% 59.00% 53.68% 51.92% -
Total Cost 2,226,408 1,901,909 3,314,440 1,473,299 1,557,258 1,542,225 1,775,922 -0.24%
-
Net Worth 4,702,036 3,139,170 2,902,646 2,484,495 4,176,720 3,599,881 3,402,624 -0.34%
Dividend
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 36,591 63,509 118,661 - - 41,377 - -100.00%
Div Payout % 17.24% 38.46% 39.39% - - 22.73% - -
Equity
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 4,702,036 3,139,170 2,902,646 2,484,495 4,176,720 3,599,881 3,402,624 -0.34%
NOSH 1,829,586 1,814,549 1,825,563 1,813,500 2,333,363 2,068,897 2,037,499 0.11%
Ratio Analysis
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.48% 7.99% 8.33% 7.16% 6.19% 10.56% 9.17% -
ROE 4.51% 5.26% 10.38% 4.58% 2.46% 5.06% 5.27% -
Per Share
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 137.48 113.91 198.06 87.51 71.14 83.34 95.96 -0.38%
EPS 11.60 9.10 16.50 6.20 4.40 8.80 8.80 -0.29%
DPS 2.00 3.50 6.50 0.00 0.00 2.00 0.00 -100.00%
NAPS 2.57 1.73 1.59 1.37 1.79 1.74 1.67 -0.45%
Adjusted Per Share Value based on latest NOSH - 1,808,500
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 57.70 47.41 82.94 36.40 38.08 39.55 44.85 -0.26%
EPS 4.87 3.79 6.91 2.61 2.36 4.18 4.11 -0.18%
DPS 0.84 1.46 2.72 0.00 0.00 0.95 0.00 -100.00%
NAPS 1.0786 0.7201 0.6658 0.5699 0.9581 0.8258 0.7805 -0.34%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 26/12/00 - -
Price 2.75 2.10 1.87 1.44 2.31 2.43 0.00 -
P/RPS 2.00 1.84 0.94 1.65 3.25 2.92 0.00 -100.00%
P/EPS 23.71 23.08 11.33 22.97 52.50 27.61 0.00 -100.00%
EY 4.22 4.33 8.82 4.35 1.90 3.62 0.00 -100.00%
DY 0.73 1.67 3.48 0.00 0.00 0.82 0.00 -100.00%
P/NAPS 1.07 1.21 1.18 1.05 1.29 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 29/08/06 30/08/05 27/08/04 20/02/03 14/02/02 14/02/01 23/02/00 -
Price 2.70 2.32 1.88 1.68 2.63 2.65 6.40 -
P/RPS 1.96 2.04 0.95 1.92 3.70 3.18 6.67 1.31%
P/EPS 23.28 25.49 11.39 26.80 59.77 30.11 72.73 1.22%
EY 4.30 3.92 8.78 3.73 1.67 3.32 1.38 -1.20%
DY 0.74 1.51 3.46 0.00 0.00 0.75 0.00 -100.00%
P/NAPS 1.05 1.34 1.18 1.23 1.47 1.52 3.83 1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment