[MAA] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 485,782 798,263 327,530 0 -100.00%
PBT 23,636 11,214 71,822 0 -100.00%
Tax -12,008 -11,214 -578 0 -100.00%
NP 11,628 0 71,244 0 -100.00%
-
NP to SH 11,628 -1,933 71,244 0 -100.00%
-
Tax Rate 50.80% 100.00% 0.80% - -
Total Cost 474,154 798,263 256,286 0 -100.00%
-
Net Worth 280,624 282,756 288,992 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,463 5,588 5,579 - -100.00%
Div Payout % 64.18% 0.00% 7.83% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 280,624 282,756 288,992 0 -100.00%
NOSH 149,268 111,761 111,580 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.39% 0.00% 21.75% 0.00% -
ROE 4.14% -0.68% 24.65% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 325.44 714.26 293.54 0.00 -100.00%
EPS 7.79 -1.30 63.85 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 -100.00%
NAPS 1.88 2.53 2.59 1.69 -0.10%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 184.20 302.68 124.19 0.00 -100.00%
EPS 4.41 -0.73 27.01 0.00 -100.00%
DPS 2.83 2.12 2.12 0.00 -100.00%
NAPS 1.0641 1.0721 1.0958 1.69 0.47%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 4.80 4.60 0.00 0.00 -
P/RPS 1.47 0.64 0.00 0.00 -100.00%
P/EPS 61.62 -265.96 0.00 0.00 -100.00%
EY 1.62 -0.38 0.00 0.00 -100.00%
DY 1.04 1.09 0.00 0.00 -100.00%
P/NAPS 2.55 1.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 11/03/02 28/02/01 29/02/00 - -
Price 6.10 4.58 10.00 0.00 -
P/RPS 1.87 0.64 3.41 0.00 -100.00%
P/EPS 78.31 -264.80 15.66 0.00 -100.00%
EY 1.28 -0.38 6.38 0.00 -100.00%
DY 0.82 1.09 0.50 0.00 -100.00%
P/NAPS 3.24 1.81 3.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment