[SYMLIFE] YoY Quarter Result on 31-Dec-2008 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -79.92%
YoY- -89.3%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 60,203 38,831 63,441 70,536 70,991 71,531 47,286 4.10%
PBT 14,299 3,435 12,328 5,441 23,305 17,161 2,276 35.81%
Tax -3,493 -1,152 -4,252 -1,694 -3,413 -1,417 -741 29.47%
NP 10,806 2,283 8,076 3,747 19,892 15,744 1,535 38.41%
-
NP to SH 10,916 2,306 5,875 2,035 19,027 15,179 1,535 38.65%
-
Tax Rate 24.43% 33.54% 34.49% 31.13% 14.64% 8.26% 32.56% -
Total Cost 49,397 36,548 55,365 66,789 51,099 55,787 45,751 1.28%
-
Net Worth 430,962 428,257 414,544 412,814 401,044 372,315 431,718 -0.02%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 430,962 428,257 414,544 412,814 401,044 372,315 431,718 -0.02%
NOSH 258,061 274,523 274,532 290,714 301,537 318,218 319,791 -3.50%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 17.95% 5.88% 12.73% 5.31% 28.02% 22.01% 3.25% -
ROE 2.53% 0.54% 1.42% 0.49% 4.74% 4.08% 0.36% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 23.33 14.14 23.11 24.26 23.54 22.48 14.79 7.88%
EPS 4.23 0.84 2.14 0.70 6.31 4.77 0.48 43.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.56 1.51 1.42 1.33 1.17 1.35 3.60%
Adjusted Per Share Value based on latest NOSH - 290,714
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.40 5.42 8.85 9.85 9.91 9.98 6.60 4.09%
EPS 1.52 0.32 0.82 0.28 2.66 2.12 0.21 39.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6015 0.5978 0.5786 0.5762 0.5598 0.5197 0.6026 -0.03%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.73 1.05 0.60 0.70 1.04 0.81 0.69 -
P/RPS 3.13 7.42 2.60 2.89 4.42 3.60 4.67 -6.44%
P/EPS 17.26 125.00 28.04 100.00 16.48 16.98 143.75 -29.75%
EY 5.79 0.80 3.57 1.00 6.07 5.89 0.70 42.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.67 0.40 0.49 0.78 0.69 0.51 -2.42%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 24/02/11 24/02/10 26/02/09 28/02/08 28/02/07 27/02/06 -
Price 0.80 1.15 0.62 0.56 0.89 0.88 0.71 -
P/RPS 3.43 8.13 2.68 2.31 3.78 3.91 4.80 -5.44%
P/EPS 18.91 136.90 28.97 80.00 14.10 18.45 147.92 -29.01%
EY 5.29 0.73 3.45 1.25 7.09 5.42 0.68 40.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.74 0.41 0.39 0.67 0.75 0.53 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment