[SPTOTO] YoY Quarter Result on 30-Apr-2002 [#4]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
20-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- -1.51%
YoY- -4.09%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 723,400 634,865 619,145 566,914 609,208 652,112 0 -100.00%
PBT 114,234 100,306 85,980 105,031 111,697 104,562 0 -100.00%
Tax -34,890 -195,762 -35,406 -29,754 -33,208 -56,561 0 -100.00%
NP 79,344 -95,456 50,574 75,277 78,489 48,001 0 -100.00%
-
NP to SH 79,344 -95,456 50,574 75,277 78,489 48,001 0 -100.00%
-
Tax Rate 30.54% 195.16% 41.18% 28.33% 29.73% 54.09% - -
Total Cost 644,056 730,321 568,571 491,637 530,719 604,111 0 -100.00%
-
Net Worth 880,392 724,148 682,059 1,047,525 918,357 841,018 700,110 -0.24%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div 86,082 135,425 146,280 139,298 69,816 85,818 - -100.00%
Div Payout % 108.49% 0.00% 289.24% 185.05% 88.95% 178.78% - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 880,392 724,148 682,059 1,047,525 918,357 841,018 700,110 -0.24%
NOSH 1,086,904 940,453 725,595 557,194 537,051 572,121 564,605 -0.69%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 10.97% -15.04% 8.17% 13.28% 12.88% 7.36% 0.00% -
ROE 9.01% -13.18% 7.41% 7.19% 8.55% 5.71% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 66.56 67.51 85.33 101.74 113.44 113.98 0.00 -100.00%
EPS 7.30 -10.15 6.97 13.51 13.87 8.39 0.00 -100.00%
DPS 7.92 14.40 20.16 25.00 13.00 15.00 0.00 -100.00%
NAPS 0.81 0.77 0.94 1.88 1.71 1.47 1.24 0.45%
Adjusted Per Share Value based on latest NOSH - 557,194
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 53.55 46.99 45.83 41.96 45.09 48.27 0.00 -100.00%
EPS 5.87 -7.07 3.74 5.57 5.81 3.55 0.00 -100.00%
DPS 6.37 10.02 10.83 10.31 5.17 6.35 0.00 -100.00%
NAPS 0.6517 0.536 0.5049 0.7754 0.6798 0.6225 0.5182 -0.24%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 3.93 4.28 3.07 3.83 1.60 3.31 0.00 -
P/RPS 5.90 6.34 3.60 3.76 1.41 2.90 0.00 -100.00%
P/EPS 53.84 -42.17 44.05 28.35 10.95 39.45 0.00 -100.00%
EY 1.86 -2.37 2.27 3.53 9.13 2.53 0.00 -100.00%
DY 2.02 3.36 6.57 6.53 8.13 4.53 0.00 -100.00%
P/NAPS 4.85 5.56 3.27 2.04 0.94 2.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 13/06/05 18/06/04 20/06/03 20/06/02 21/06/01 21/06/00 - -
Price 3.99 4.17 3.50 1.70 1.57 3.29 0.00 -
P/RPS 5.99 6.18 4.10 1.67 1.38 2.89 0.00 -100.00%
P/EPS 54.66 -41.08 50.22 12.58 10.74 39.21 0.00 -100.00%
EY 1.83 -2.43 1.99 7.95 9.31 2.55 0.00 -100.00%
DY 1.98 3.45 5.76 14.71 8.28 4.56 0.00 -100.00%
P/NAPS 4.93 5.42 3.72 0.90 0.92 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment