[IGB] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -27.56%
YoY- -23.94%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 186,060 178,571 154,693 143,933 192,516 169,232 156,025 2.97%
PBT 90,574 68,364 67,333 44,312 57,426 55,449 53,542 9.15%
Tax -24,514 -19,684 -11,434 -9,068 -12,950 -12,405 -5,277 29.15%
NP 66,060 48,680 55,899 35,244 44,476 43,044 48,265 5.36%
-
NP to SH 59,488 41,889 50,618 31,113 40,905 39,663 44,623 4.90%
-
Tax Rate 27.07% 28.79% 16.98% 20.46% 22.55% 22.37% 9.86% -
Total Cost 120,000 129,891 98,794 108,689 148,040 126,188 107,760 1.80%
-
Net Worth 3,114,820 2,853,978 2,794,700 2,655,865 2,569,336 2,447,815 1,926,879 8.32%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 3,114,820 2,853,978 2,794,700 2,655,865 2,569,336 2,447,815 1,926,879 8.32%
NOSH 1,468,839 1,454,479 1,467,188 1,481,571 1,476,714 1,447,554 1,225,906 3.05%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 35.50% 27.26% 36.14% 24.49% 23.10% 25.43% 30.93% -
ROE 1.91% 1.47% 1.81% 1.17% 1.59% 1.62% 2.32% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 12.67 12.28 10.54 9.71 13.04 11.69 12.73 -0.07%
EPS 4.05 2.88 3.45 2.10 2.77 2.74 3.64 1.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1206 1.9622 1.9048 1.7926 1.7399 1.691 1.5718 5.11%
Adjusted Per Share Value based on latest NOSH - 1,481,571
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 13.57 13.02 11.28 10.50 14.04 12.34 11.38 2.97%
EPS 4.34 3.05 3.69 2.27 2.98 2.89 3.25 4.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2714 2.0812 2.0379 1.9367 1.8736 1.785 1.4051 8.32%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 1.91 1.79 1.77 1.37 2.74 1.44 0.00 -
P/RPS 15.08 14.58 16.79 14.10 21.02 12.32 0.00 -
P/EPS 47.16 62.15 51.30 65.24 98.92 52.55 0.00 -
EY 2.12 1.61 1.95 1.53 1.01 1.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 0.93 0.76 1.57 0.85 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 23/11/10 24/11/09 26/11/08 29/11/07 29/11/06 30/11/05 -
Price 1.96 1.90 1.94 1.20 2.38 1.68 0.00 -
P/RPS 15.47 15.48 18.40 12.35 18.26 14.37 0.00 -
P/EPS 48.40 65.97 56.23 57.14 85.92 61.31 0.00 -
EY 2.07 1.52 1.78 1.75 1.16 1.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.97 1.02 0.67 1.37 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment