[LANDMRK] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -287.39%
YoY- -113.97%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 8,464 9,407 7,313 6,945 8,980 9,145 22,661 -15.12%
PBT -4,547 3,898 -4,892 -3,977 -1,862 -6,890 -373 51.64%
Tax 450 -5 612 -3 3 70,871 367,982 -67.26%
NP -4,097 3,893 -4,280 -3,980 -1,859 63,981 367,609 -
-
NP to SH -4,097 3,893 -4,280 -3,982 -1,861 63,533 372,290 -
-
Tax Rate - 0.13% - - - - - -
Total Cost 12,561 5,514 11,593 10,925 10,839 -54,836 -344,948 -
-
Net Worth 1,778,579 1,783,090 1,700,849 1,698,347 1,684,443 1,730,096 860,424 12.85%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,778,579 1,783,090 1,700,849 1,698,347 1,684,443 1,730,096 860,424 12.85%
NOSH 481,999 480,617 483,195 479,759 477,179 480,582 480,684 0.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -48.41% 41.38% -58.53% -57.31% -20.70% 699.63% 1,622.21% -
ROE -0.23% 0.22% -0.25% -0.23% -0.11% 3.67% 43.27% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.76 1.96 1.51 1.45 1.88 1.90 4.71 -15.11%
EPS -0.85 0.81 -0.89 -0.83 -0.39 13.22 77.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 3.71 3.52 3.54 3.53 3.60 1.79 12.80%
Adjusted Per Share Value based on latest NOSH - 479,759
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 1.26 1.40 1.09 1.03 1.34 1.36 3.37 -15.11%
EPS -0.61 0.58 -0.64 -0.59 -0.28 9.46 55.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6486 2.6553 2.5329 2.5291 2.5084 2.5764 1.2813 12.85%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.11 0.90 1.44 1.13 1.28 1.47 1.86 -
P/RPS 63.21 45.98 95.15 78.06 68.02 77.25 39.45 8.16%
P/EPS -130.59 111.11 -162.57 -136.14 -328.21 11.12 2.40 -
EY -0.77 0.90 -0.62 -0.73 -0.30 8.99 41.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.24 0.41 0.32 0.36 0.41 1.04 -18.69%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 24/08/11 25/08/10 27/08/09 28/08/08 29/08/07 -
Price 1.13 0.96 1.19 1.24 1.36 1.35 1.75 -
P/RPS 64.35 49.05 78.63 85.66 72.27 70.94 37.12 9.59%
P/EPS -132.94 118.52 -134.35 -149.40 -348.72 10.21 2.26 -
EY -0.75 0.84 -0.74 -0.67 -0.29 9.79 44.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.34 0.35 0.39 0.38 0.98 -17.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment