[LANDMRK] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -329.47%
YoY- -102.93%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,407 7,313 6,945 8,980 9,145 22,661 42,380 -22.16%
PBT 3,898 -4,892 -3,977 -1,862 -6,890 -373 10,703 -15.48%
Tax -5 612 -3 3 70,871 367,982 -1,914 -62.85%
NP 3,893 -4,280 -3,980 -1,859 63,981 367,609 8,789 -12.68%
-
NP to SH 3,893 -4,280 -3,982 -1,861 63,533 372,290 6,548 -8.29%
-
Tax Rate 0.13% - - - - - 17.88% -
Total Cost 5,514 11,593 10,925 10,839 -54,836 -344,948 33,591 -25.98%
-
Net Worth 1,783,090 1,700,849 1,698,347 1,684,443 1,730,096 860,424 413,313 27.56%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,783,090 1,700,849 1,698,347 1,684,443 1,730,096 860,424 413,313 27.56%
NOSH 480,617 483,195 479,759 477,179 480,582 480,684 464,397 0.57%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 41.38% -58.53% -57.31% -20.70% 699.63% 1,622.21% 20.74% -
ROE 0.22% -0.25% -0.23% -0.11% 3.67% 43.27% 1.58% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.96 1.51 1.45 1.88 1.90 4.71 9.13 -22.60%
EPS 0.81 -0.89 -0.83 -0.39 13.22 77.45 1.41 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.52 3.54 3.53 3.60 1.79 0.89 26.83%
Adjusted Per Share Value based on latest NOSH - 477,179
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.40 1.09 1.03 1.34 1.36 3.37 6.31 -22.17%
EPS 0.58 -0.64 -0.59 -0.28 9.46 55.44 0.98 -8.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6553 2.5329 2.5291 2.5084 2.5764 1.2813 0.6155 27.56%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.90 1.44 1.13 1.28 1.47 1.86 1.41 -
P/RPS 45.98 95.15 78.06 68.02 77.25 39.45 15.45 19.91%
P/EPS 111.11 -162.57 -136.14 -328.21 11.12 2.40 100.00 1.76%
EY 0.90 -0.62 -0.73 -0.30 8.99 41.64 1.00 -1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.41 0.32 0.36 0.41 1.04 1.58 -26.93%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 24/08/11 25/08/10 27/08/09 28/08/08 29/08/07 28/08/06 -
Price 0.96 1.19 1.24 1.36 1.35 1.75 1.74 -
P/RPS 49.05 78.63 85.66 72.27 70.94 37.12 19.07 17.03%
P/EPS 118.52 -134.35 -149.40 -348.72 10.21 2.26 123.40 -0.66%
EY 0.84 -0.74 -0.67 -0.29 9.79 44.26 0.81 0.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.35 0.39 0.38 0.98 1.96 -28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment