[LANDMRK] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -13.4%
YoY- -102.82%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 38,252 48,724 46,776 44,733 44,500 53,080 48,721 -14.93%
PBT -3,332 9,244 7,586 -2,801 -1,520 4,408 60,966 -
Tax -372 -732 1,929 53 -570 -1,152 957 -
NP -3,704 8,512 9,515 -2,748 -2,090 3,256 61,923 -
-
NP to SH -3,714 8,500 9,791 -2,381 -2,100 3,244 62,865 -
-
Tax Rate - 7.92% -25.43% - - 26.13% -1.57% -
Total Cost 41,956 40,212 37,261 47,481 46,590 49,824 -13,202 -
-
Net Worth 1,685,584 1,714,488 1,704,696 1,699,113 1,684,772 1,684,017 1,697,387 -0.46%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - 4,801 - - - - -
Div Payout % - - 49.04% - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 1,685,584 1,714,488 1,704,696 1,699,113 1,684,772 1,684,017 1,697,387 -0.46%
NOSH 476,153 482,954 480,196 482,702 477,272 477,058 480,846 -0.65%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -9.68% 17.47% 20.34% -6.14% -4.70% 6.13% 127.10% -
ROE -0.22% 0.50% 0.57% -0.14% -0.12% 0.19% 3.70% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 8.03 10.09 9.74 9.27 9.32 11.13 10.13 -14.38%
EPS -0.78 1.76 2.04 -0.49 -0.44 0.68 13.08 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 3.54 3.55 3.55 3.52 3.53 3.53 3.53 0.18%
Adjusted Per Share Value based on latest NOSH - 490,666
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 5.70 7.26 6.97 6.66 6.63 7.90 7.26 -14.93%
EPS -0.55 1.27 1.46 -0.35 -0.31 0.48 9.36 -
DPS 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
NAPS 2.5101 2.5532 2.5386 2.5303 2.5089 2.5078 2.5277 -0.46%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.13 1.27 1.24 1.33 1.28 0.73 0.87 -
P/RPS 14.07 12.59 12.73 14.35 13.73 6.56 8.59 39.07%
P/EPS -144.87 72.16 60.82 -269.59 -290.91 107.35 6.65 -
EY -0.69 1.39 1.64 -0.37 -0.34 0.93 15.03 -
DY 0.00 0.00 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.35 0.38 0.36 0.21 0.25 17.94%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 27/05/10 24/02/10 24/11/09 27/08/09 27/05/09 25/02/09 -
Price 1.24 1.09 1.20 1.29 1.36 1.16 0.76 -
P/RPS 15.44 10.80 12.32 13.92 14.59 10.43 7.50 62.04%
P/EPS -158.97 61.93 58.85 -261.49 -309.09 170.59 5.81 -
EY -0.63 1.61 1.70 -0.38 -0.32 0.59 17.20 -
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.31 0.34 0.37 0.39 0.33 0.22 36.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment