[SPB] YoY Quarter Result on 31-Jul-2003 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
30-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2003
Quarter
31-Jul-2003 [#3]
Profit Trend
QoQ- -1.65%
YoY- 1413.68%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 41,905 33,448 42,002 80,285 33,413 30,777 26,586 7.87%
PBT 47,410 10,185 22,342 21,879 3,823 13,956 15,599 20.34%
Tax -6,554 -4,458 -4,382 -2,519 -2,544 -1,433 -2,484 17.54%
NP 40,856 5,727 17,960 19,360 1,279 12,523 13,115 20.83%
-
NP to SH 40,772 5,727 17,960 19,360 1,279 12,523 13,115 20.79%
-
Tax Rate 13.82% 43.77% 19.61% 11.51% 66.54% 10.27% 15.92% -
Total Cost 1,049 27,721 24,042 60,925 32,134 18,254 13,471 -34.63%
-
Net Worth 1,315,558 1,244,850 1,195,043 1,124,461 1,106,162 1,004,592 1,005,941 4.57%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 1,315,558 1,244,850 1,195,043 1,124,461 1,106,162 1,004,592 1,005,941 4.57%
NOSH 343,487 342,934 343,403 343,872 345,675 344,038 343,324 0.00%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 97.50% 17.12% 42.76% 24.11% 3.83% 40.69% 49.33% -
ROE 3.10% 0.46% 1.50% 1.72% 0.12% 1.25% 1.30% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 12.20 9.75 12.23 23.35 9.67 8.95 7.74 7.87%
EPS 11.87 1.67 5.23 5.63 0.37 3.64 3.82 20.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.83 3.63 3.48 3.27 3.20 2.92 2.93 4.56%
Adjusted Per Share Value based on latest NOSH - 343,872
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 12.20 9.73 12.22 23.36 9.72 8.96 7.74 7.87%
EPS 11.87 1.67 5.23 5.63 0.37 3.64 3.82 20.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8286 3.6228 3.4778 3.2724 3.2192 2.9236 2.9275 4.57%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 -
Price 2.45 2.08 2.26 2.49 1.81 1.62 2.01 -
P/RPS 20.08 21.33 18.48 10.67 18.73 18.11 25.96 -4.18%
P/EPS 20.64 124.55 43.21 44.23 489.19 44.51 52.62 -14.43%
EY 4.84 0.80 2.31 2.26 0.20 2.25 1.90 16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.65 0.76 0.57 0.55 0.69 -1.24%
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 26/09/06 19/09/05 28/09/04 30/09/03 26/09/02 04/10/01 29/09/00 -
Price 2.44 2.37 2.12 2.26 1.67 1.40 1.86 -
P/RPS 20.00 24.30 17.33 9.68 17.28 15.65 24.02 -3.00%
P/EPS 20.56 141.92 40.54 40.14 451.35 38.46 48.69 -13.37%
EY 4.86 0.70 2.47 2.49 0.22 2.60 2.05 15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.61 0.69 0.52 0.48 0.63 0.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment