[SPB] YoY Quarter Result on 31-Jul-2006 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
26-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jul-2006 [#3]
Profit Trend
QoQ- 289.86%
YoY- 611.93%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 70,555 51,685 54,993 41,905 33,448 42,002 80,285 -2.12%
PBT 41,949 13,053 11,119 47,410 10,185 22,342 21,879 11.44%
Tax -7,215 -461 -3,634 -6,554 -4,458 -4,382 -2,519 19.15%
NP 34,734 12,592 7,485 40,856 5,727 17,960 19,360 10.22%
-
NP to SH 33,304 11,804 6,847 40,772 5,727 17,960 19,360 9.45%
-
Tax Rate 17.20% 3.53% 32.68% 13.82% 43.77% 19.61% 11.51% -
Total Cost 35,821 39,093 47,508 1,049 27,721 24,042 60,925 -8.46%
-
Net Worth 1,704,724 1,705,403 1,531,112 1,315,558 1,244,850 1,195,043 1,124,461 7.17%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 1,704,724 1,705,403 1,531,112 1,315,558 1,244,850 1,195,043 1,124,461 7.17%
NOSH 343,694 343,139 344,070 343,487 342,934 343,403 343,872 -0.00%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 49.23% 24.36% 13.61% 97.50% 17.12% 42.76% 24.11% -
ROE 1.95% 0.69% 0.45% 3.10% 0.46% 1.50% 1.72% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 20.53 15.06 15.98 12.20 9.75 12.23 23.35 -2.12%
EPS 9.69 3.44 1.99 11.87 1.67 5.23 5.63 9.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.96 4.97 4.45 3.83 3.63 3.48 3.27 7.18%
Adjusted Per Share Value based on latest NOSH - 343,487
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 20.53 15.04 16.00 12.20 9.73 12.22 23.36 -2.12%
EPS 9.69 3.44 1.99 11.87 1.67 5.23 5.63 9.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9611 4.9631 4.4559 3.8286 3.6228 3.4778 3.2724 7.17%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 3.08 3.06 4.40 2.45 2.08 2.26 2.49 -
P/RPS 15.00 20.32 27.53 20.08 21.33 18.48 10.67 5.83%
P/EPS 31.79 88.95 221.11 20.64 124.55 43.21 44.23 -5.35%
EY 3.15 1.12 0.45 4.84 0.80 2.31 2.26 5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.99 0.64 0.57 0.65 0.76 -3.33%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 25/09/09 25/09/08 28/09/07 26/09/06 19/09/05 28/09/04 30/09/03 -
Price 3.31 2.74 3.80 2.44 2.37 2.12 2.26 -
P/RPS 16.12 18.19 23.78 20.00 24.30 17.33 9.68 8.86%
P/EPS 34.16 79.65 190.95 20.56 141.92 40.54 40.14 -2.65%
EY 2.93 1.26 0.52 4.86 0.70 2.47 2.49 2.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.55 0.85 0.64 0.65 0.61 0.69 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment