[SPB] YoY Quarter Result on 31-Oct-2007 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- 471.17%
YoY- 48.36%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 52,267 155,119 63,921 53,426 61,166 51,573 48,162 1.37%
PBT 59,742 45,017 33,601 48,799 58,835 24,835 28,206 13.31%
Tax -3,871 -5,572 1,742 -8,019 -31,830 -4,408 -936 26.68%
NP 55,871 39,445 35,343 40,780 27,005 20,427 27,270 12.69%
-
NP to SH 52,769 36,518 32,897 39,108 26,360 20,427 27,270 11.62%
-
Tax Rate 6.48% 12.38% -5.18% 16.43% 54.10% 17.75% 3.32% -
Total Cost -3,604 115,674 28,578 12,646 34,161 31,146 20,892 -
-
Net Worth 1,758,866 1,746,049 1,728,251 1,646,307 1,343,097 1,265,511 1,229,554 6.14%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div 34,352 34,371 - - - - - -
Div Payout % 65.10% 94.12% - - - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 1,758,866 1,746,049 1,728,251 1,646,307 1,343,097 1,265,511 1,229,554 6.14%
NOSH 343,528 343,710 343,588 343,696 343,503 343,888 343,450 0.00%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 106.90% 25.43% 55.29% 76.33% 44.15% 39.61% 56.62% -
ROE 3.00% 2.09% 1.90% 2.38% 1.96% 1.61% 2.22% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 15.21 45.13 18.60 15.54 17.81 15.00 14.02 1.36%
EPS 15.36 10.63 9.57 11.38 7.67 5.94 7.94 11.61%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.12 5.08 5.03 4.79 3.91 3.68 3.58 6.14%
Adjusted Per Share Value based on latest NOSH - 343,696
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 15.21 45.14 18.60 15.55 17.80 15.01 14.02 1.36%
EPS 15.36 10.63 9.57 11.38 7.67 5.94 7.94 11.61%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1187 5.0814 5.0296 4.7911 3.9087 3.6829 3.5783 6.14%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 3.66 3.21 2.49 3.40 2.53 2.44 2.15 -
P/RPS 24.06 7.11 13.38 21.87 14.21 16.27 15.33 7.79%
P/EPS 23.83 30.21 26.01 29.88 32.97 41.08 27.08 -2.10%
EY 4.20 3.31 3.85 3.35 3.03 2.43 3.69 2.18%
DY 2.73 3.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.63 0.50 0.71 0.65 0.66 0.60 2.84%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 23/12/10 28/12/09 22/12/08 28/12/07 27/12/06 30/12/05 30/12/04 -
Price 3.40 3.16 2.50 3.50 2.70 2.47 2.18 -
P/RPS 22.35 7.00 13.44 22.52 15.16 16.47 15.55 6.22%
P/EPS 22.13 29.74 26.11 30.76 35.18 41.58 27.46 -3.53%
EY 4.52 3.36 3.83 3.25 2.84 2.40 3.64 3.67%
DY 2.94 3.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.62 0.50 0.73 0.69 0.67 0.61 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment