[SPB] YoY Quarter Result on 31-Oct-2009 [#4]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
28-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Oct-2009 [#4]
Profit Trend
QoQ- 9.65%
YoY- 11.01%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 55,893 64,442 52,267 155,119 63,921 53,426 61,166 -1.48%
PBT 56,761 56,560 59,742 45,017 33,601 48,799 58,835 -0.59%
Tax -35,287 -10,842 -3,871 -5,572 1,742 -8,019 -31,830 1.73%
NP 21,474 45,718 55,871 39,445 35,343 40,780 27,005 -3.74%
-
NP to SH 19,285 43,961 52,769 36,518 32,897 39,108 26,360 -5.07%
-
Tax Rate 62.17% 19.17% 6.48% 12.38% -5.18% 16.43% 54.10% -
Total Cost 34,419 18,724 -3,604 115,674 28,578 12,646 34,161 0.12%
-
Net Worth 1,887,248 1,849,180 1,758,866 1,746,049 1,728,251 1,646,307 1,343,097 5.82%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - 34,352 34,371 - - - -
Div Payout % - - 65.10% 94.12% - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 1,887,248 1,849,180 1,758,866 1,746,049 1,728,251 1,646,307 1,343,097 5.82%
NOSH 343,617 343,713 343,528 343,710 343,588 343,696 343,503 0.00%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 38.42% 70.94% 106.90% 25.43% 55.29% 76.33% 44.15% -
ROE 1.02% 2.38% 3.00% 2.09% 1.90% 2.38% 1.96% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 16.26 18.75 15.21 45.13 18.60 15.54 17.81 -1.50%
EPS 5.61 12.79 15.36 10.63 9.57 11.38 7.67 -5.07%
DPS 0.00 0.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 5.49 5.38 5.12 5.08 5.03 4.79 3.91 5.81%
Adjusted Per Share Value based on latest NOSH - 343,710
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 16.26 18.75 15.21 45.14 18.60 15.55 17.80 -1.49%
EPS 5.61 12.79 15.36 10.63 9.57 11.38 7.67 -5.07%
DPS 0.00 0.00 10.00 10.00 0.00 0.00 0.00 -
NAPS 5.49 5.3815 5.1187 5.0814 5.0296 4.7911 3.9087 5.81%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 3.50 3.35 3.66 3.21 2.49 3.40 2.53 -
P/RPS 21.51 17.87 24.06 7.11 13.38 21.87 14.21 7.14%
P/EPS 62.39 26.19 23.83 30.21 26.01 29.88 32.97 11.20%
EY 1.60 3.82 4.20 3.31 3.85 3.35 3.03 -10.08%
DY 2.86 0.00 2.73 3.12 0.00 0.00 0.00 -
P/NAPS 0.64 0.62 0.71 0.63 0.50 0.71 0.65 -0.25%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/12/12 22/12/11 23/12/10 28/12/09 22/12/08 28/12/07 27/12/06 -
Price 3.35 3.34 3.40 3.16 2.50 3.50 2.70 -
P/RPS 20.59 17.81 22.35 7.00 13.44 22.52 15.16 5.22%
P/EPS 59.71 26.11 22.13 29.74 26.11 30.76 35.18 9.20%
EY 1.67 3.83 4.52 3.36 3.83 3.25 2.84 -8.46%
DY 2.99 0.00 2.94 3.16 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.66 0.62 0.50 0.73 0.69 -2.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment