[BURSA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
11-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 41.42%
YoY- 140.37%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 186,928 101,256 491,968 388,763 266,460 136,093 301,943 -27.38%
PBT 96,331 57,306 318,980 261,627 185,966 96,568 152,913 -26.53%
Tax -25,621 -15,235 -78,355 -70,491 -50,810 -26,418 -44,004 -30.29%
NP 70,710 42,071 240,625 191,136 135,156 70,150 108,909 -25.03%
-
NP to SH 70,710 42,071 240,625 191,136 135,156 70,150 108,105 -24.66%
-
Tax Rate 26.60% 26.59% 24.56% 26.94% 27.32% 27.36% 28.78% -
Total Cost 116,218 59,185 251,343 197,627 131,304 65,943 193,034 -28.72%
-
Net Worth 759,477 825,643 777,725 833,290 894,108 878,174 806,908 -3.96%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 86,423 - 443,668 312,483 166,345 - 281,900 -54.56%
Div Payout % 122.22% - 184.38% 163.49% 123.08% - 260.77% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 759,477 825,643 777,725 833,290 894,108 878,174 806,908 -3.96%
NOSH 523,777 525,887 521,963 520,806 519,830 519,629 517,248 0.84%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 37.83% 41.55% 48.91% 49.17% 50.72% 51.55% 36.07% -
ROE 9.31% 5.10% 30.94% 22.94% 15.12% 7.99% 13.40% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 35.69 19.25 94.25 74.65 51.26 26.19 58.37 -27.98%
EPS 13.50 8.00 46.10 36.70 26.00 13.50 20.90 -25.29%
DPS 16.50 0.00 85.00 60.00 32.00 0.00 54.50 -54.94%
NAPS 1.45 1.57 1.49 1.60 1.72 1.69 1.56 -4.76%
Adjusted Per Share Value based on latest NOSH - 523,177
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 23.10 12.51 60.79 48.04 32.92 16.82 37.31 -27.37%
EPS 8.74 5.20 29.73 23.62 16.70 8.67 13.36 -24.66%
DPS 10.68 0.00 54.82 38.61 20.55 0.00 34.83 -54.56%
NAPS 0.9384 1.0202 0.961 1.0296 1.1048 1.0851 0.997 -3.96%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 7.45 9.05 14.30 11.00 11.40 11.10 8.05 -
P/RPS 20.88 47.00 15.17 14.74 22.24 42.38 13.79 31.89%
P/EPS 55.19 113.12 31.02 29.97 43.85 82.22 38.52 27.11%
EY 1.81 0.88 3.22 3.34 2.28 1.22 2.60 -21.46%
DY 2.21 0.00 5.94 5.45 2.81 0.00 6.77 -52.62%
P/NAPS 5.14 5.76 9.60 6.88 6.63 6.57 5.16 -0.25%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 17/07/08 18/04/08 31/01/08 11/10/07 17/07/07 25/04/07 31/01/07 -
Price 6.55 8.85 13.00 13.20 11.60 11.50 11.00 -
P/RPS 18.35 45.96 13.79 17.68 22.63 43.91 18.84 -1.74%
P/EPS 48.52 110.63 28.20 35.97 44.62 85.19 52.63 -5.28%
EY 2.06 0.90 3.55 2.78 2.24 1.17 1.90 5.54%
DY 2.52 0.00 6.54 4.55 2.76 0.00 4.95 -36.26%
P/NAPS 4.52 5.64 8.72 8.25 6.74 6.80 7.05 -25.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment