[CHINTEK] YoY Quarter Result on 28-Feb-2013 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2013
Quarter
28-Feb-2013 [#2]
Profit Trend
QoQ- -95.38%
YoY- -94.18%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 24,099 19,247 24,435 20,729 28,223 28,930 22,974 0.79%
PBT -1 -275 3,727 1,669 12,335 16,744 13,152 -
Tax 6 -211 -1,882 -1,134 -3,150 -2,916 -3,010 -
NP 5 -486 1,845 535 9,185 13,828 10,142 -71.86%
-
NP to SH 5 -486 1,845 535 9,185 13,828 10,142 -71.86%
-
Tax Rate - - 50.50% 67.94% 25.54% 17.42% 22.89% -
Total Cost 24,094 19,733 22,590 20,194 19,038 15,102 12,832 11.06%
-
Net Worth 637,713 629,491 610,304 620,354 605,021 572,665 542,734 2.72%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 637,713 629,491 610,304 620,354 605,021 572,665 542,734 2.72%
NOSH 91,363 91,363 91,363 91,363 91,393 91,334 91,369 -0.00%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 0.02% -2.53% 7.55% 2.58% 32.54% 47.80% 44.15% -
ROE 0.00% -0.08% 0.30% 0.09% 1.52% 2.41% 1.87% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 26.38 21.07 26.74 22.69 30.88 31.67 25.14 0.80%
EPS 0.01 -0.53 2.02 0.59 10.05 15.14 11.10 -68.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.98 6.89 6.68 6.79 6.62 6.27 5.94 2.72%
Adjusted Per Share Value based on latest NOSH - 91,363
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 26.38 21.07 26.74 22.69 30.89 31.66 25.15 0.79%
EPS 0.01 -0.53 2.02 0.59 10.05 15.14 11.10 -68.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.98 6.89 6.68 6.79 6.6222 6.268 5.9404 2.72%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 7.77 9.28 9.60 8.91 9.00 8.70 7.54 -
P/RPS 29.46 44.05 35.89 39.27 29.14 27.47 29.99 -0.29%
P/EPS 141,978.10 -1,744.54 475.38 1,521.58 89.55 57.46 67.93 257.15%
EY 0.00 -0.06 0.21 0.07 1.12 1.74 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.35 1.44 1.31 1.36 1.39 1.27 -2.21%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/04/16 29/04/15 23/04/14 29/04/13 27/04/12 29/04/11 29/04/10 -
Price 8.00 9.26 9.70 9.10 9.00 8.48 7.70 -
P/RPS 30.33 43.96 36.27 40.11 29.14 26.77 30.62 -0.15%
P/EPS 146,180.80 -1,740.78 480.34 1,554.02 89.55 56.01 69.37 257.64%
EY 0.00 -0.06 0.21 0.06 1.12 1.79 1.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.34 1.45 1.34 1.36 1.35 1.30 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment