[CHINTEK] YoY Quarter Result on 29-Feb-2012 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- -39.96%
YoY- -33.58%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 19,247 24,435 20,729 28,223 28,930 22,974 21,850 -2.09%
PBT -275 3,727 1,669 12,335 16,744 13,152 6,591 -
Tax -211 -1,882 -1,134 -3,150 -2,916 -3,010 -2,315 -32.90%
NP -486 1,845 535 9,185 13,828 10,142 4,276 -
-
NP to SH -486 1,845 535 9,185 13,828 10,142 4,276 -
-
Tax Rate - 50.50% 67.94% 25.54% 17.42% 22.89% 35.12% -
Total Cost 19,733 22,590 20,194 19,038 15,102 12,832 17,574 1.94%
-
Net Worth 629,491 610,304 620,354 605,021 572,665 542,734 499,780 3.91%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 629,491 610,304 620,354 605,021 572,665 542,734 499,780 3.91%
NOSH 91,363 91,363 91,363 91,393 91,334 91,369 91,367 -0.00%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin -2.53% 7.55% 2.58% 32.54% 47.80% 44.15% 19.57% -
ROE -0.08% 0.30% 0.09% 1.52% 2.41% 1.87% 0.86% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 21.07 26.74 22.69 30.88 31.67 25.14 23.91 -2.08%
EPS -0.53 2.02 0.59 10.05 15.14 11.10 4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.89 6.68 6.79 6.62 6.27 5.94 5.47 3.91%
Adjusted Per Share Value based on latest NOSH - 91,393
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 21.07 26.74 22.69 30.89 31.66 25.15 23.92 -2.09%
EPS -0.53 2.02 0.59 10.05 15.14 11.10 4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.89 6.68 6.79 6.6222 6.268 5.9404 5.4703 3.91%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 9.28 9.60 8.91 9.00 8.70 7.54 6.10 -
P/RPS 44.05 35.89 39.27 29.14 27.47 29.99 25.51 9.52%
P/EPS -1,744.54 475.38 1,521.58 89.55 57.46 67.93 130.34 -
EY -0.06 0.21 0.07 1.12 1.74 1.47 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.44 1.31 1.36 1.39 1.27 1.12 3.16%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 23/04/14 29/04/13 27/04/12 29/04/11 29/04/10 23/04/09 -
Price 9.26 9.70 9.10 9.00 8.48 7.70 6.50 -
P/RPS 43.96 36.27 40.11 29.14 26.77 30.62 27.18 8.33%
P/EPS -1,740.78 480.34 1,554.02 89.55 56.01 69.37 138.89 -
EY -0.06 0.21 0.06 1.12 1.79 1.44 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.45 1.34 1.36 1.35 1.30 1.19 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment