[CHINTEK] QoQ Cumulative Quarter Result on 29-Feb-2000 [#2]

Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 83.38%
YoY- -45.1%
View:
Show?
Cumulative Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 16,519 78,808 63,008 45,387 24,857 108,293 0 -100.00%
PBT 8,588 37,952 30,960 23,531 12,907 64,902 0 -100.00%
Tax -2,552 -10,163 -7,736 -5,813 -3,245 1,262 0 -100.00%
NP 6,036 27,789 23,224 17,718 9,662 66,164 0 -100.00%
-
NP to SH 6,036 27,789 23,224 17,718 9,662 66,164 0 -100.00%
-
Tax Rate 29.72% 26.78% 24.99% 24.70% 25.14% -1.94% - -
Total Cost 10,483 51,019 39,784 27,669 15,195 42,129 0 -100.00%
-
Net Worth 356,571 349,172 352,536 347,673 347,385 336,946 0 -100.00%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 356,571 349,172 352,536 347,673 347,385 336,946 0 -100.00%
NOSH 55,888 55,689 55,693 55,716 55,849 55,693 55,737 -0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 36.54% 35.26% 36.86% 39.04% 38.87% 61.10% 0.00% -
ROE 1.69% 7.96% 6.59% 5.10% 2.78% 19.64% 0.00% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 29.56 141.51 113.13 81.46 44.51 194.44 0.00 -100.00%
EPS 10.80 49.90 41.70 31.80 17.30 118.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.38 6.27 6.33 6.24 6.22 6.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,558
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 18.08 86.26 68.96 49.68 27.21 118.53 0.00 -100.00%
EPS 6.61 30.42 25.42 19.39 10.58 72.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9028 3.8218 3.8586 3.8054 3.8023 3.688 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 6.60 6.50 7.20 7.35 0.00 0.00 0.00 -
P/RPS 22.33 4.59 6.36 9.02 0.00 0.00 0.00 -100.00%
P/EPS 61.11 13.03 17.27 23.11 0.00 0.00 0.00 -100.00%
EY 1.64 7.68 5.79 4.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.04 1.14 1.18 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 15/01/01 30/10/00 27/07/00 27/04/00 21/01/00 29/10/99 - -
Price 4.10 6.30 6.80 6.85 6.90 0.00 0.00 -
P/RPS 13.87 4.45 6.01 8.41 15.50 0.00 0.00 -100.00%
P/EPS 37.96 12.63 16.31 21.54 39.88 0.00 0.00 -100.00%
EY 2.63 7.92 6.13 4.64 2.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.00 1.07 1.10 1.11 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment