[CHINTEK] YoY Cumulative Quarter Result on 29-Feb-2000 [#2]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
27-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- 83.38%
YoY- -45.1%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Cumulative Result
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 42,557 31,361 28,059 45,387 51,204 0.19%
PBT 23,816 13,683 14,342 23,531 32,856 0.33%
Tax -7,000 -4,287 -3,855 -5,813 -584 -2.55%
NP 16,816 9,396 10,487 17,718 32,272 0.68%
-
NP to SH 16,816 9,396 10,487 17,718 32,272 0.68%
-
Tax Rate 29.39% 31.33% 26.88% 24.70% 1.78% -
Total Cost 25,741 21,965 17,572 27,669 18,932 -0.31%
-
Net Worth 394,070 373,323 351,231 347,673 0 -100.00%
Dividend
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div 9,654 7,550 9,987 - - -100.00%
Div Payout % 57.41% 80.36% 95.24% - - -
Equity
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 394,070 373,323 351,231 347,673 0 -100.00%
NOSH 87,766 83,892 83,230 55,716 55,737 -0.47%
Ratio Analysis
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 39.51% 29.96% 37.37% 39.04% 63.03% -
ROE 4.27% 2.52% 2.99% 5.10% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 48.49 37.38 33.71 81.46 91.87 0.66%
EPS 19.16 11.20 12.60 31.80 57.90 1.15%
DPS 11.00 9.00 12.00 0.00 0.00 -100.00%
NAPS 4.49 4.45 4.22 6.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,558
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 46.58 34.33 30.71 49.68 56.04 0.19%
EPS 18.41 10.28 11.48 19.39 35.32 0.68%
DPS 10.57 8.26 10.93 0.00 0.00 -100.00%
NAPS 4.3132 4.0862 3.8443 3.8054 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 4.84 4.52 4.26 7.35 0.00 -
P/RPS 9.98 12.09 12.64 9.02 0.00 -100.00%
P/EPS 25.26 40.36 33.81 23.11 0.00 -100.00%
EY 3.96 2.48 2.96 4.33 0.00 -100.00%
DY 2.27 1.99 2.82 0.00 0.00 -100.00%
P/NAPS 1.08 1.02 1.01 1.18 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/04/03 26/04/02 26/04/01 27/04/00 - -
Price 4.60 4.98 3.90 6.85 0.00 -
P/RPS 9.49 13.32 11.57 8.41 0.00 -100.00%
P/EPS 24.01 44.46 30.95 21.54 0.00 -100.00%
EY 4.17 2.25 3.23 4.64 0.00 -100.00%
DY 2.39 1.81 3.08 0.00 0.00 -100.00%
P/NAPS 1.02 1.12 0.92 1.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment