[CHINTEK] YoY Quarter Result on 31-Aug-2009 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
31-Aug-2009 [#4]
Profit Trend
QoQ- 4.51%
YoY- -50.35%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 29,101 38,374 29,199 30,070 50,074 27,891 23,704 3.47%
PBT 18,684 27,451 14,829 18,183 37,209 18,550 7,193 17.22%
Tax -4,063 -5,602 -3,379 -3,245 -7,122 -3,509 -2,743 6.76%
NP 14,621 21,849 11,450 14,938 30,087 15,041 4,450 21.90%
-
NP to SH 14,621 21,849 11,450 14,938 30,087 15,041 4,450 21.90%
-
Tax Rate 21.75% 20.41% 22.79% 17.85% 19.14% 18.92% 38.13% -
Total Cost 14,480 16,525 17,749 15,132 19,987 12,850 19,254 -4.63%
-
Net Worth 615,786 595,798 535,490 523,515 502,515 459,636 438,603 5.81%
Dividend
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 615,786 595,798 535,490 523,515 502,515 459,636 438,603 5.81%
NOSH 91,363 91,380 91,380 91,363 91,366 91,379 91,375 -0.00%
Ratio Analysis
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 50.24% 56.94% 39.21% 49.68% 60.09% 53.93% 18.77% -
ROE 2.37% 3.67% 2.14% 2.85% 5.99% 3.27% 1.01% -
Per Share
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 31.85 41.99 31.95 32.91 54.81 30.52 25.94 3.47%
EPS 16.00 23.91 12.53 16.35 32.93 16.46 4.87 21.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.74 6.52 5.86 5.73 5.50 5.03 4.80 5.81%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 31.85 42.00 31.96 32.91 54.81 30.53 25.94 3.47%
EPS 16.00 23.91 12.53 16.35 32.93 16.46 4.87 21.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.74 6.5212 5.8611 5.7301 5.5002 5.0309 4.8007 5.81%
Price Multiplier on Financial Quarter End Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 9.05 8.30 8.09 7.20 6.95 5.60 5.40 -
P/RPS 28.41 19.76 25.32 21.88 12.68 18.35 20.82 5.31%
P/EPS 56.55 34.71 64.57 44.04 21.11 34.02 110.88 -10.60%
EY 1.77 2.88 1.55 2.27 4.74 2.94 0.90 11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.27 1.38 1.26 1.26 1.11 1.13 2.87%
Price Multiplier on Announcement Date
31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 30/10/07 31/10/06 -
Price 9.01 8.22 8.65 7.20 5.00 6.10 5.60 -
P/RPS 28.29 19.57 27.07 21.88 9.12 19.99 21.59 4.60%
P/EPS 56.30 34.38 69.03 44.04 15.18 37.06 114.99 -11.21%
EY 1.78 2.91 1.45 2.27 6.59 2.70 0.87 12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.26 1.48 1.26 0.91 1.21 1.17 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment