[CHINTEK] YoY Quarter Result on 31-Aug-2010 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
29-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
31-Aug-2010 [#4]
Profit Trend
QoQ- 5.14%
YoY- -23.35%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Revenue 26,591 29,101 38,374 29,199 30,070 50,074 27,891 -0.79%
PBT 12,051 18,684 27,451 14,829 18,183 37,209 18,550 -6.93%
Tax -2,799 -4,063 -5,602 -3,379 -3,245 -7,122 -3,509 -3.69%
NP 9,252 14,621 21,849 11,450 14,938 30,087 15,041 -7.77%
-
NP to SH 9,252 14,621 21,849 11,450 14,938 30,087 15,041 -7.77%
-
Tax Rate 23.23% 21.75% 20.41% 22.79% 17.85% 19.14% 18.92% -
Total Cost 17,339 14,480 16,525 17,749 15,132 19,987 12,850 5.11%
-
Net Worth 621,268 615,786 595,798 535,490 523,515 502,515 459,636 5.14%
Dividend
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Net Worth 621,268 615,786 595,798 535,490 523,515 502,515 459,636 5.14%
NOSH 91,363 91,363 91,380 91,380 91,363 91,366 91,379 -0.00%
Ratio Analysis
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
NP Margin 34.79% 50.24% 56.94% 39.21% 49.68% 60.09% 53.93% -
ROE 1.49% 2.37% 3.67% 2.14% 2.85% 5.99% 3.27% -
Per Share
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 29.10 31.85 41.99 31.95 32.91 54.81 30.52 -0.79%
EPS 10.13 16.00 23.91 12.53 16.35 32.93 16.46 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.80 6.74 6.52 5.86 5.73 5.50 5.03 5.14%
Adjusted Per Share Value based on latest NOSH - 91,380
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
RPS 29.10 31.85 42.00 31.96 32.91 54.81 30.53 -0.79%
EPS 10.13 16.00 23.91 12.53 16.35 32.93 16.46 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.80 6.74 6.5212 5.8611 5.7301 5.5002 5.0309 5.14%
Price Multiplier on Financial Quarter End Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 -
Price 8.84 9.05 8.30 8.09 7.20 6.95 5.60 -
P/RPS 30.37 28.41 19.76 25.32 21.88 12.68 18.35 8.75%
P/EPS 87.29 56.55 34.71 64.57 44.04 21.11 34.02 16.98%
EY 1.15 1.77 2.88 1.55 2.27 4.74 2.94 -14.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.34 1.27 1.38 1.26 1.26 1.11 2.66%
Price Multiplier on Announcement Date
31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 30/10/07 -
Price 9.40 9.01 8.22 8.65 7.20 5.00 6.10 -
P/RPS 32.30 28.29 19.57 27.07 21.88 9.12 19.99 8.31%
P/EPS 92.82 56.30 34.38 69.03 44.04 15.18 37.06 16.51%
EY 1.08 1.78 2.91 1.45 2.27 6.59 2.70 -14.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.34 1.26 1.48 1.26 0.91 1.21 2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment