[CHINTEK] YoY Quarter Result on 31-Aug-2012 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
31-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
31-Aug-2012 [#4]
Profit Trend
QoQ- 7.73%
YoY- -33.08%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 25,146 29,810 26,591 29,101 38,374 29,199 30,070 -2.93%
PBT 12,905 13,685 12,051 18,684 27,451 14,829 18,183 -5.55%
Tax -2,309 -2,468 -2,799 -4,063 -5,602 -3,379 -3,245 -5.51%
NP 10,596 11,217 9,252 14,621 21,849 11,450 14,938 -5.56%
-
NP to SH 10,596 11,217 9,252 14,621 21,849 11,450 14,938 -5.56%
-
Tax Rate 17.89% 18.03% 23.23% 21.75% 20.41% 22.79% 17.85% -
Total Cost 14,550 18,593 17,339 14,480 16,525 17,749 15,132 -0.65%
-
Net Worth 645,022 617,613 621,268 615,786 595,798 535,490 523,515 3.53%
Dividend
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth 645,022 617,613 621,268 615,786 595,798 535,490 523,515 3.53%
NOSH 91,363 91,363 91,363 91,363 91,380 91,380 91,363 0.00%
Ratio Analysis
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin 42.14% 37.63% 34.79% 50.24% 56.94% 39.21% 49.68% -
ROE 1.64% 1.82% 1.49% 2.37% 3.67% 2.14% 2.85% -
Per Share
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 27.52 32.63 29.10 31.85 41.99 31.95 32.91 -2.93%
EPS 11.60 12.28 10.13 16.00 23.91 12.53 16.35 -5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.06 6.76 6.80 6.74 6.52 5.86 5.73 3.53%
Adjusted Per Share Value based on latest NOSH - 91,363
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 27.52 32.63 29.10 31.85 42.00 31.96 32.91 -2.93%
EPS 11.60 12.28 10.13 16.00 23.91 12.53 16.35 -5.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.06 6.76 6.80 6.74 6.5212 5.8611 5.7301 3.53%
Price Multiplier on Financial Quarter End Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 28/08/15 29/08/14 30/08/13 30/08/12 29/08/11 30/08/10 28/08/09 -
Price 8.01 9.65 8.84 9.05 8.30 8.09 7.20 -
P/RPS 29.10 29.58 30.37 28.41 19.76 25.32 21.88 4.86%
P/EPS 69.07 78.60 87.29 56.55 34.71 64.57 44.04 7.78%
EY 1.45 1.27 1.15 1.77 2.88 1.55 2.27 -7.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.43 1.30 1.34 1.27 1.38 1.26 -1.79%
Price Multiplier on Announcement Date
31/08/15 31/08/14 31/08/13 31/08/12 31/08/11 31/08/10 31/08/09 CAGR
Date 29/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 8.30 9.52 9.40 9.01 8.22 8.65 7.20 -
P/RPS 30.16 29.18 32.30 28.29 19.57 27.07 21.88 5.49%
P/EPS 71.57 77.54 92.82 56.30 34.38 69.03 44.04 8.42%
EY 1.40 1.29 1.08 1.78 2.91 1.45 2.27 -7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.41 1.38 1.34 1.26 1.48 1.26 -1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment