[KRETAM] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -251.45%
YoY- -113.03%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 318,076 197,272 190,878 308,252 289,597 122,111 177,492 10.20%
PBT 44,111 19,846 -12,493 126 26,115 -2,504 -2,535 -
Tax -10,569 -3,078 2,365 -2,201 -8,337 -358 -2,713 25.41%
NP 33,542 16,768 -10,128 -2,075 17,778 -2,862 -5,248 -
-
NP to SH 33,436 16,680 -10,117 -2,302 17,668 -2,732 -5,157 -
-
Tax Rate 23.96% 15.51% - 1,746.83% 31.92% - - -
Total Cost 284,534 180,504 201,006 310,327 271,819 124,973 182,740 7.65%
-
Net Worth 642,425 621,476 598,200 695,960 938,033 892,453 906,158 -5.56%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 23,276 - - - - - - -
Div Payout % 69.61% - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 642,425 621,476 598,200 695,960 938,033 892,453 906,158 -5.56%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,821,333 1,841,785 3.97%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 10.55% 8.50% -5.31% -0.67% 6.14% -2.34% -2.96% -
ROE 5.20% 2.68% -1.69% -0.33% 1.88% -0.31% -0.57% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.67 8.48 8.20 13.24 12.44 6.70 9.64 5.98%
EPS 1.44 0.72 -0.43 -0.10 0.76 -0.15 -0.28 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.276 0.267 0.257 0.299 0.403 0.49 0.492 -9.17%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.79 8.55 8.28 13.37 12.56 5.30 7.70 10.18%
EPS 1.45 0.72 -0.44 -0.10 0.77 -0.12 -0.22 -
DPS 1.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2786 0.2695 0.2594 0.3018 0.4068 0.387 0.3929 -5.56%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.61 0.43 0.39 0.425 0.555 0.58 0.41 -
P/RPS 4.46 5.07 4.76 3.21 4.46 8.65 4.25 0.80%
P/EPS 42.46 60.00 -89.73 -429.73 73.12 -386.67 -146.43 -
EY 2.35 1.67 -1.11 -0.23 1.37 -0.26 -0.68 -
DY 1.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 1.61 1.52 1.42 1.38 1.18 0.83 17.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 29/08/19 27/08/18 23/08/17 24/08/16 27/08/15 -
Price 0.555 0.495 0.39 0.425 0.535 0.555 0.385 -
P/RPS 4.06 5.84 4.76 3.21 4.30 8.28 4.00 0.24%
P/EPS 38.64 69.08 -89.73 -429.73 70.48 -370.00 -137.50 -
EY 2.59 1.45 -1.11 -0.23 1.42 -0.27 -0.73 -
DY 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.85 1.52 1.42 1.33 1.13 0.78 17.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment