[KULIM] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -490.42%
YoY- 56.4%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 327,830 236,003 252,337 192,488 166,682 177,562 0 -100.00%
PBT 57,631 17,797 69,141 -34,628 -93,696 70,638 0 -100.00%
Tax -16,765 -11,668 -41,559 34,628 93,696 -15,591 0 -100.00%
NP 40,866 6,129 27,582 0 0 55,047 0 -100.00%
-
NP to SH 39,736 15,513 44,943 -44,832 -102,818 55,047 0 -100.00%
-
Tax Rate 29.09% 65.56% 60.11% - - 22.07% - -
Total Cost 286,964 229,874 224,755 192,488 166,682 122,515 0 -100.00%
-
Net Worth 2,126,214 5,914,951 2,079,880 2,219,855 2,272,310 2,368,608 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 10,631 24,645 9,454 - - 9,451 - -100.00%
Div Payout % 26.75% 158.87% 21.04% - - 17.17% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,126,214 5,914,951 2,079,880 2,219,855 2,272,310 2,368,608 0 -100.00%
NOSH 212,621 492,912 189,080 189,084 189,044 189,035 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 12.47% 2.60% 10.93% 0.00% 0.00% 31.00% 0.00% -
ROE 1.87% 0.26% 2.16% -2.02% -4.52% 2.32% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 154.18 47.88 133.46 101.80 88.17 93.93 0.00 -100.00%
EPS 18.93 3.24 14.59 -23.71 -54.38 29.12 0.00 -100.00%
DPS 5.00 5.00 5.00 0.00 0.00 5.00 0.00 -100.00%
NAPS 10.00 12.00 11.00 11.74 12.02 12.53 11.72 0.16%
Adjusted Per Share Value based on latest NOSH - 189,084
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.29 16.76 17.92 13.67 11.84 12.61 0.00 -100.00%
EPS 2.82 1.10 3.19 -3.18 -7.30 3.91 0.00 -100.00%
DPS 0.76 1.75 0.67 0.00 0.00 0.67 0.00 -100.00%
NAPS 1.5103 4.2014 1.4774 1.5768 1.614 1.6824 11.72 2.20%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.42 1.55 1.39 0.76 0.76 0.00 0.00 -
P/RPS 0.92 3.24 1.04 0.75 0.86 0.00 0.00 -100.00%
P/EPS 7.60 49.25 5.85 -3.21 -1.40 0.00 0.00 -100.00%
EY 13.16 2.03 17.10 -31.20 -71.56 0.00 0.00 -100.00%
DY 3.52 3.23 3.60 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.14 0.13 0.13 0.06 0.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 23/02/05 05/03/04 28/02/03 27/02/02 28/02/01 29/02/00 - -
Price 1.42 1.62 1.27 0.85 0.73 1.80 0.00 -
P/RPS 0.92 3.38 0.95 0.83 0.83 1.92 0.00 -100.00%
P/EPS 7.60 51.47 5.34 -3.58 -1.34 6.18 0.00 -100.00%
EY 13.16 1.94 18.72 -27.89 -74.50 16.18 0.00 -100.00%
DY 3.52 3.09 3.94 0.00 0.00 2.78 0.00 -100.00%
P/NAPS 0.14 0.14 0.12 0.07 0.06 0.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment