[KULIM] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 71.87%
YoY- -15.58%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 840,910 773,951 696,487 686,184 660,378 797,302 887,723 -3.54%
PBT 78,844 29,836 6,644 2,186 -56,882 3,257 18,741 160.37%
Tax -49,979 -45,256 -29,610 -24,877 79,023 65,195 54,575 -
NP 28,865 -15,420 -22,966 -22,691 22,141 68,452 73,316 -46.25%
-
NP to SH 28,865 -15,420 -22,966 -22,691 -80,677 -34,366 -29,502 -
-
Tax Rate 63.39% 151.68% 445.67% 1,138.01% - -2,001.69% -291.21% -
Total Cost 812,045 789,371 719,453 708,875 638,237 728,850 814,407 -0.19%
-
Net Worth 2,154,997 2,236,226 2,225,226 2,219,855 2,080,938 2,235,873 2,248,457 -2.78%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,154,997 2,236,226 2,225,226 2,219,855 2,080,938 2,235,873 2,248,457 -2.78%
NOSH 189,034 189,190 189,059 189,084 189,176 189,320 188,945 0.03%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.43% -1.99% -3.30% -3.31% 3.35% 8.59% 8.26% -
ROE 1.34% -0.69% -1.03% -1.02% -3.88% -1.54% -1.31% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 444.84 409.09 368.40 362.90 349.08 421.14 469.83 -3.57%
EPS 15.27 -8.15 -12.15 -12.00 -42.65 -18.15 -15.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.40 11.82 11.77 11.74 11.00 11.81 11.90 -2.81%
Adjusted Per Share Value based on latest NOSH - 189,084
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 59.73 54.97 49.47 48.74 46.91 56.63 63.06 -3.54%
EPS 2.05 -1.10 -1.63 -1.61 -5.73 -2.44 -2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5307 1.5884 1.5806 1.5768 1.4781 1.5882 1.5971 -2.78%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.21 1.28 1.31 0.76 0.69 0.62 0.59 -
P/RPS 0.27 0.31 0.36 0.21 0.20 0.15 0.13 62.71%
P/EPS 7.92 -15.70 -10.78 -6.33 -1.62 -3.42 -3.78 -
EY 12.62 -6.37 -9.27 -15.79 -61.81 -29.28 -26.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.11 0.06 0.06 0.05 0.05 69.07%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 27/08/02 30/05/02 27/02/02 13/12/01 24/08/01 22/05/01 -
Price 1.27 1.38 1.19 0.85 0.74 0.87 0.58 -
P/RPS 0.29 0.34 0.32 0.23 0.21 0.21 0.12 79.98%
P/EPS 8.32 -16.93 -9.80 -7.08 -1.74 -4.79 -3.71 -
EY 12.02 -5.91 -10.21 -14.12 -57.63 -20.86 -26.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.10 0.07 0.07 0.07 0.05 69.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment