[UTDPLT] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
01-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 39.16%
YoY- 51.69%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 294,317 270,532 309,930 355,262 277,734 255,692 247,815 2.90%
PBT 149,661 100,932 110,003 142,559 86,975 90,080 63,019 15.49%
Tax -25,601 -24,759 -21,926 -32,281 -14,412 -19,853 -16,647 7.42%
NP 124,060 76,173 88,077 110,278 72,563 70,227 46,372 17.80%
-
NP to SH 123,586 75,941 87,245 109,752 72,352 69,685 45,842 17.95%
-
Tax Rate 17.11% 24.53% 19.93% 22.64% 16.57% 22.04% 26.42% -
Total Cost 170,257 194,359 221,853 244,984 205,171 185,465 201,443 -2.76%
-
Net Worth 1,708,914 2,501,821 2,454,029 2,368,834 2,219,223 2,131,951 2,194,288 -4.07%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 155,844 -
Div Payout % - - - - - - 339.96% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,708,914 2,501,821 2,454,029 2,368,834 2,219,223 2,131,951 2,194,288 -4.07%
NOSH 416,268 208,134 208,134 208,134 208,134 208,134 208,134 12.23%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 42.15% 28.16% 28.42% 31.04% 26.13% 27.47% 18.71% -
ROE 7.23% 3.04% 3.56% 4.63% 3.26% 3.27% 2.09% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 106.43 130.19 149.15 170.97 133.66 123.05 119.26 -1.87%
EPS 44.69 36.55 41.99 52.82 34.82 33.54 22.06 12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 75.00 -
NAPS 6.18 12.04 11.81 11.40 10.68 10.26 10.56 -8.53%
Adjusted Per Share Value based on latest NOSH - 208,134
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 70.70 64.99 74.45 85.34 66.72 61.42 59.53 2.90%
EPS 29.69 18.24 20.96 26.37 17.38 16.74 11.01 17.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 37.44 -
NAPS 4.1053 6.0101 5.8953 5.6906 5.3312 5.1216 5.2713 -4.07%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 13.30 26.80 27.30 27.90 26.62 26.70 27.98 -
P/RPS 12.50 20.58 18.30 16.32 19.92 21.70 23.46 -9.95%
P/EPS 29.76 73.33 65.02 52.82 76.45 79.62 126.83 -21.44%
EY 3.36 1.36 1.54 1.89 1.31 1.26 0.79 27.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.68 -
P/NAPS 2.15 2.23 2.31 2.45 2.49 2.60 2.65 -3.42%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/07/20 29/07/19 20/08/18 01/08/17 01/08/16 24/08/15 25/08/14 -
Price 13.54 26.04 26.82 28.20 26.54 26.82 27.32 -
P/RPS 12.72 20.00 17.98 16.49 19.86 21.80 22.91 -9.33%
P/EPS 30.30 71.25 63.88 53.39 76.22 79.97 123.84 -20.89%
EY 3.30 1.40 1.57 1.87 1.31 1.25 0.81 26.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
P/NAPS 2.19 2.16 2.27 2.47 2.49 2.61 2.59 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment