[MBRIGHT] YoY Quarter Result on 31-Mar-2000 [#3]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -39.02%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 10,617 5,594 8,430 7,226 0 -100.00%
PBT 3,307 -23,032 -23,739 -20,500 0 -100.00%
Tax -1,404 -510 23,739 20,500 0 -100.00%
NP 1,903 -23,542 0 0 0 -100.00%
-
NP to SH 1,903 -23,542 -31,374 -20,928 0 -100.00%
-
Tax Rate 42.46% - - - - -
Total Cost 8,714 29,136 8,430 7,226 0 -100.00%
-
Net Worth 198,573 -64,179,114 -475,129 -46,862 0 -100.00%
Dividend
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 198,573 -64,179,114 -475,129 -46,862 0 -100.00%
NOSH 413,695 18,109,231 188,319 188,201 188,221 -0.82%
Ratio Analysis
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 17.92% -420.84% 0.00% 0.00% 0.00% -
ROE 0.96% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 2.57 0.03 4.48 3.84 0.00 -100.00%
EPS 0.46 -0.13 -16.66 -11.12 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -3.544 -2.523 -0.249 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,201
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.42 0.22 0.33 0.29 0.00 -100.00%
EPS 0.08 -0.93 -1.24 -0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0784 -25.3542 -0.1877 -0.0185 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/03 30/09/02 - - - -
Price 1.18 1.02 0.00 0.00 0.00 -
P/RPS 45.98 3,302.01 0.00 0.00 0.00 -100.00%
P/EPS 256.52 -784.62 0.00 0.00 0.00 -100.00%
EY 0.39 -0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 31/03/01 31/03/00 31/03/99 CAGR
Date 09/01/04 28/11/02 01/08/01 31/05/00 - -
Price 1.06 1.02 0.00 0.00 0.00 -
P/RPS 41.30 3,302.01 0.00 0.00 0.00 -100.00%
P/EPS 230.43 -784.62 0.00 0.00 0.00 -100.00%
EY 0.43 -0.13 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment