[TANCO] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 60410.73%
YoY- 4939.08%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Revenue 5,086 22,413 10,834 13,102 14,369 14,578 11,425 -10.22%
PBT -18,010 -73,377 8,147 106,918 -20,161 238,350 -11,652 5.97%
Tax -136 34 -205 -143 179 -3,082 336 -
NP -18,146 -73,343 7,942 106,775 -19,982 235,268 -11,316 6.49%
-
NP to SH -18,169 -73,319 7,942 106,750 -19,983 235,268 -11,317 6.51%
-
Tax Rate - - 2.52% 0.13% - 1.29% - -
Total Cost 23,232 95,756 2,892 -93,673 34,351 -220,690 22,741 0.28%
-
Net Worth 177,270 189,187 284,638 276,116 174,300 251,166 46,861 19.40%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 177,270 189,187 284,638 276,116 174,300 251,166 46,861 19.40%
NOSH 335,040 334,844 335,105 334,849 335,193 334,888 334,724 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -356.78% -327.23% 73.31% 814.95% -139.06% 1,613.86% -99.05% -
ROE -10.25% -38.75% 2.79% 38.66% -11.46% 93.67% -24.15% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
RPS 1.52 6.69 3.23 3.91 4.29 4.35 3.41 -10.21%
EPS -5.43 -21.89 2.37 31.88 -5.97 70.25 -3.38 6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5291 0.565 0.8494 0.8246 0.52 0.75 0.14 19.39%
Adjusted Per Share Value based on latest NOSH - 334,849
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.23 1.02 0.49 0.60 0.65 0.66 0.52 -10.30%
EPS -0.83 -3.34 0.36 4.86 -0.91 10.71 -0.52 6.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0861 0.1296 0.1257 0.0793 0.1143 0.0213 19.43%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 31/12/08 31/12/07 29/12/06 -
Price 0.165 0.185 0.19 0.26 0.08 0.39 0.06 -
P/RPS 10.87 2.76 5.88 6.64 1.87 8.96 1.76 27.47%
P/EPS -3.04 -0.84 8.02 0.82 -1.34 0.56 -1.77 7.47%
EY -32.87 -118.36 12.47 122.62 -74.52 180.13 -56.35 -6.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.22 0.32 0.15 0.52 0.43 -4.26%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 31/12/08 31/12/07 31/12/06 CAGR
Date 26/08/14 28/08/13 30/08/12 23/08/11 24/02/09 29/02/08 28/02/07 -
Price 0.16 0.15 0.19 0.22 0.08 0.21 0.15 -
P/RPS 10.54 2.24 5.88 5.62 1.87 4.82 4.39 12.38%
P/EPS -2.95 -0.69 8.02 0.69 -1.34 0.30 -4.44 -5.30%
EY -33.89 -145.98 12.47 144.91 -74.52 334.54 -22.54 5.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.22 0.27 0.15 0.28 1.07 -15.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment