[TANCO] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -11.49%
YoY- -31.17%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 23,101 20,695 18,840 9,991 9,183 9,622 11,641 57.98%
PBT -2,481 -5,193 -5,075 -11,451 -10,259 -8,753 -8,101 -54.59%
Tax 0 0 0 7 7 7 7 -
NP -2,481 -5,193 -5,075 -11,444 -10,252 -8,746 -8,094 -54.57%
-
NP to SH -3,778 -5,186 -5,069 -11,438 -10,259 -8,751 -8,097 -39.87%
-
Tax Rate - - - - - - - -
Total Cost 25,582 25,888 23,915 21,435 19,435 18,368 19,735 18.90%
-
Net Worth 159,330 159,457 162,038 158,068 158,774 150,165 150,194 4.01%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 159,330 159,457 162,038 158,068 158,774 150,165 150,194 4.01%
NOSH 671,432 661,649 661,649 661,649 635,862 365,454 333,766 59.42%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -10.74% -25.09% -26.94% -114.54% -111.64% -90.90% -69.53% -
ROE -2.37% -3.25% -3.13% -7.24% -6.46% -5.83% -5.39% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.44 3.13 2.85 1.51 1.44 2.63 3.49 -0.95%
EPS -0.56 -0.78 -0.77 -1.73 -1.61 -2.39 -2.43 -62.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2373 0.241 0.2449 0.2389 0.2497 0.4109 0.45 -34.75%
Adjusted Per Share Value based on latest NOSH - 661,649
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.06 0.95 0.87 0.46 0.42 0.44 0.53 58.80%
EPS -0.17 -0.24 -0.23 -0.53 -0.47 -0.40 -0.37 -40.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0733 0.0744 0.0726 0.0729 0.069 0.069 4.02%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.11 0.155 0.12 0.105 0.10 0.06 0.07 -
P/RPS 3.20 4.96 4.21 6.95 6.92 2.28 2.01 36.38%
P/EPS -19.55 -19.78 -15.66 -6.07 -6.20 -2.51 -2.89 258.10%
EY -5.12 -5.06 -6.38 -16.46 -16.13 -39.91 -34.66 -72.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.64 0.49 0.44 0.40 0.15 0.16 102.31%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 13/02/18 28/11/17 30/08/17 30/05/17 13/02/17 30/11/16 -
Price 0.10 0.115 0.13 0.10 0.11 0.095 0.06 -
P/RPS 2.91 3.68 4.57 6.62 7.62 3.61 1.72 42.03%
P/EPS -17.77 -14.67 -16.97 -5.78 -6.82 -3.97 -2.47 273.12%
EY -5.63 -6.82 -5.89 -17.29 -14.67 -25.21 -40.43 -73.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.53 0.42 0.44 0.23 0.13 118.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment