[ABMB] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -4.28%
YoY- 21.45%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 390,082 314,741 338,974 313,171 296,980 250,258 404,919 -0.61%
PBT 237,038 176,163 190,756 166,905 137,638 108,080 63,062 24.68%
Tax -56,710 -44,928 -48,826 -42,578 -35,227 -30,015 -8,492 37.20%
NP 180,328 131,235 141,930 124,327 102,411 78,065 54,570 22.03%
-
NP to SH 180,328 131,235 141,946 124,213 102,273 78,038 54,644 22.00%
-
Tax Rate 23.92% 25.50% 25.60% 25.51% 25.59% 27.77% 13.47% -
Total Cost 209,754 183,506 197,044 188,844 194,569 172,193 350,349 -8.19%
-
Net Worth 4,273,319 4,074,388 3,846,278 3,552,066 3,190,306 2,830,790 2,709,111 7.88%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 136,382 - - - - - - -
Div Payout % 75.63% - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 4,273,319 4,074,388 3,846,278 3,552,066 3,190,306 2,830,790 2,709,111 7.88%
NOSH 1,515,361 1,548,106 1,548,106 1,531,063 1,526,462 1,530,156 1,539,267 -0.26%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 46.23% 41.70% 41.87% 39.70% 34.48% 31.19% 13.48% -
ROE 4.22% 3.22% 3.69% 3.50% 3.21% 2.76% 2.02% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 25.74 20.63 22.21 20.45 19.46 16.36 26.31 -0.36%
EPS 11.90 8.60 9.30 8.10 6.70 5.10 3.60 22.03%
DPS 9.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.67 2.52 2.32 2.09 1.85 1.76 8.17%
Adjusted Per Share Value based on latest NOSH - 1,531,063
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 25.20 20.34 21.90 20.23 19.19 16.17 26.16 -0.62%
EPS 11.65 8.48 9.17 8.03 6.61 5.04 3.53 22.00%
DPS 8.81 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.761 2.6325 2.4851 2.295 2.0613 1.829 1.7504 7.88%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 4.99 5.01 4.09 3.30 3.09 2.54 2.48 -
P/RPS 19.38 24.29 18.42 16.13 15.88 15.53 9.43 12.74%
P/EPS 41.93 58.26 43.98 40.68 46.12 49.80 69.86 -8.15%
EY 2.38 1.72 2.27 2.46 2.17 2.01 1.43 8.85%
DY 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.88 1.62 1.42 1.48 1.37 1.41 3.86%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 29/11/13 20/11/12 16/11/11 22/11/10 25/11/09 27/11/08 -
Price 4.80 4.94 4.07 3.50 3.17 2.81 1.95 -
P/RPS 18.65 23.95 18.33 17.11 16.29 17.18 7.41 16.62%
P/EPS 40.34 57.44 43.76 43.14 47.31 55.10 54.93 -5.01%
EY 2.48 1.74 2.29 2.32 2.11 1.81 1.82 5.28%
DY 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.85 1.62 1.51 1.52 1.52 1.11 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment