[ABMB] YoY Quarter Result on 30-Sep-2010 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
22-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -7.64%
YoY- 31.06%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 314,741 338,974 313,171 296,980 250,258 404,919 364,626 -2.42%
PBT 176,163 190,756 166,905 137,638 108,080 63,062 123,801 6.04%
Tax -44,928 -48,826 -42,578 -35,227 -30,015 -8,492 -21,378 13.16%
NP 131,235 141,930 124,327 102,411 78,065 54,570 102,423 4.21%
-
NP to SH 131,235 141,946 124,213 102,273 78,038 54,644 102,214 4.24%
-
Tax Rate 25.50% 25.60% 25.51% 25.59% 27.77% 13.47% 17.27% -
Total Cost 183,506 197,044 188,844 194,569 172,193 350,349 262,203 -5.76%
-
Net Worth 4,074,388 3,846,278 3,552,066 3,190,306 2,830,790 2,709,111 2,345,512 9.63%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 4,074,388 3,846,278 3,552,066 3,190,306 2,830,790 2,709,111 2,345,512 9.63%
NOSH 1,548,106 1,548,106 1,531,063 1,526,462 1,530,156 1,539,267 1,447,847 1.12%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 41.70% 41.87% 39.70% 34.48% 31.19% 13.48% 28.09% -
ROE 3.22% 3.69% 3.50% 3.21% 2.76% 2.02% 4.36% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 20.63 22.21 20.45 19.46 16.36 26.31 25.18 -3.26%
EPS 8.60 9.30 8.10 6.70 5.10 3.60 7.06 3.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.67 2.52 2.32 2.09 1.85 1.76 1.62 8.67%
Adjusted Per Share Value based on latest NOSH - 1,526,462
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 20.33 21.90 20.23 19.18 16.17 26.16 23.55 -2.41%
EPS 8.48 9.17 8.02 6.61 5.04 3.53 6.60 4.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6319 2.4845 2.2945 2.0608 1.8286 1.75 1.5151 9.63%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 5.01 4.09 3.30 3.09 2.54 2.48 3.10 -
P/RPS 24.29 18.42 16.13 15.88 15.53 9.43 12.31 11.98%
P/EPS 58.26 43.98 40.68 46.12 49.80 69.86 43.91 4.82%
EY 1.72 2.27 2.46 2.17 2.01 1.43 2.28 -4.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.62 1.42 1.48 1.37 1.41 1.91 -0.26%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 20/11/12 16/11/11 22/11/10 25/11/09 27/11/08 28/11/07 -
Price 4.94 4.07 3.50 3.17 2.81 1.95 2.81 -
P/RPS 23.95 18.33 17.11 16.29 17.18 7.41 11.16 13.55%
P/EPS 57.44 43.76 43.14 47.31 55.10 54.93 39.80 6.29%
EY 1.74 2.29 2.32 2.11 1.81 1.82 2.51 -5.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.62 1.51 1.52 1.52 1.11 1.73 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment