[RVIEW] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
12-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 196.28%
YoY- 199.26%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 16,284 55,960 42,230 27,961 13,276 36,478 27,031 -28.69%
PBT 7,198 31,650 21,483 15,300 6,157 13,746 10,734 -23.40%
Tax -2,406 -8,138 -6,210 -3,951 -2,446 -3,479 -3,247 -18.12%
NP 4,792 23,512 15,273 11,349 3,711 10,267 7,487 -25.75%
-
NP to SH 4,666 22,672 14,926 10,992 3,710 10,842 7,376 -26.32%
-
Tax Rate 33.43% 25.71% 28.91% 25.82% 39.73% 25.31% 30.25% -
Total Cost 11,492 32,448 26,957 16,612 9,565 26,211 19,544 -29.83%
-
Net Worth 383,914 378,078 283,396 282,099 275,614 271,074 273,020 25.54%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 155 2,594 - - 71 648 -
Div Payout % - 0.69% 17.38% - - 0.66% 8.79% -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 383,914 378,078 283,396 282,099 275,614 271,074 273,020 25.54%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 29.43% 42.02% 36.17% 40.59% 27.95% 28.15% 27.70% -
ROE 1.22% 6.00% 5.27% 3.90% 1.35% 4.00% 2.70% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.11 86.29 65.12 43.12 20.47 56.25 41.68 -28.69%
EPS 7.20 34.96 23.02 16.95 5.72 16.72 11.37 -26.27%
DPS 0.00 0.24 4.00 0.00 0.00 0.11 1.00 -
NAPS 5.92 5.83 4.37 4.35 4.25 4.18 4.21 25.54%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.11 86.28 65.11 43.11 20.47 56.24 41.68 -28.69%
EPS 7.19 34.95 23.01 16.95 5.72 16.72 11.37 -26.34%
DPS 0.00 0.24 4.00 0.00 0.00 0.11 1.00 -
NAPS 5.919 5.829 4.3693 4.3493 4.2493 4.1793 4.2093 25.54%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.37 3.34 3.06 3.00 0.00 3.13 2.72 -
P/RPS 13.42 3.87 4.70 6.96 0.00 5.56 6.53 61.71%
P/EPS 46.84 9.55 13.30 17.70 0.00 18.72 23.91 56.62%
EY 2.14 10.47 7.52 5.65 0.00 5.34 4.18 -36.02%
DY 0.00 0.07 1.31 0.00 0.00 0.04 0.37 -
P/NAPS 0.57 0.57 0.70 0.69 0.00 0.75 0.65 -8.39%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 25/11/21 12/08/21 27/05/21 25/02/21 21/10/20 -
Price 3.65 3.52 3.15 2.97 3.01 2.98 2.66 -
P/RPS 14.54 4.08 4.84 6.89 14.70 5.30 6.38 73.26%
P/EPS 50.73 10.07 13.69 17.52 52.61 17.82 23.39 67.63%
EY 1.97 9.93 7.31 5.71 1.90 5.61 4.28 -40.41%
DY 0.00 0.07 1.27 0.00 0.00 0.04 0.38 -
P/NAPS 0.62 0.60 0.72 0.68 0.71 0.71 0.63 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment