[RVIEW] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 16.73%
YoY- 35.86%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 7,160 6,203 6,833 6,638 4,786 3,225 3,650 11.87%
PBT 6,745 4,337 4,389 6,935 4,747 1,042 2,688 16.56%
Tax -1,392 -1,117 -1,210 -1,157 -494 -371 -724 11.50%
NP 5,353 3,220 3,179 5,778 4,253 671 1,964 18.17%
-
NP to SH 5,353 3,220 3,179 5,778 4,253 671 1,964 18.17%
-
Tax Rate 20.64% 25.76% 27.57% 16.68% 10.41% 35.60% 26.93% -
Total Cost 1,807 2,983 3,654 860 533 2,554 1,686 1.16%
-
Net Worth 168,051 166,507 162,842 121,266 124,478 64,973 93,338 10.29%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - 3,887 - 2,801 - - - -
Div Payout % - 120.72% - 48.48% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 168,051 166,507 162,842 121,266 124,478 64,973 93,338 10.29%
NOSH 64,884 64,788 64,877 64,848 64,832 64,973 64,818 0.01%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 74.76% 51.91% 46.52% 87.04% 88.86% 20.81% 53.81% -
ROE 3.19% 1.93% 1.95% 4.76% 3.42% 1.03% 2.10% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.03 9.57 10.53 10.24 7.38 4.96 5.63 11.85%
EPS 8.25 4.97 4.90 8.91 6.56 1.03 3.03 18.15%
DPS 0.00 6.00 0.00 4.32 0.00 0.00 0.00 -
NAPS 2.59 2.57 2.51 1.87 1.92 1.00 1.44 10.27%
Adjusted Per Share Value based on latest NOSH - 64,848
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.04 9.56 10.53 10.23 7.38 4.97 5.63 11.87%
EPS 8.25 4.96 4.90 8.91 6.56 1.03 3.03 18.15%
DPS 0.00 5.99 0.00 4.32 0.00 0.00 0.00 -
NAPS 2.5909 2.5671 2.5106 1.8696 1.9191 1.0017 1.4391 10.29%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.88 2.12 2.10 1.85 1.70 1.74 2.14 -
P/RPS 26.10 22.14 19.94 18.07 23.03 35.06 38.00 -6.06%
P/EPS 34.91 42.66 42.86 20.76 25.91 168.49 70.63 -11.07%
EY 2.86 2.34 2.33 4.82 3.86 0.59 1.42 12.37%
DY 0.00 2.83 0.00 2.34 0.00 0.00 0.00 -
P/NAPS 1.11 0.82 0.84 0.99 0.89 1.74 1.49 -4.78%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/10/10 23/10/09 29/10/08 23/11/07 30/11/06 29/11/05 26/11/04 -
Price 3.20 2.18 1.48 2.00 1.84 1.70 2.17 -
P/RPS 29.00 22.77 14.05 19.54 24.93 34.25 38.54 -4.62%
P/EPS 38.79 43.86 30.20 22.45 28.05 164.61 71.62 -9.71%
EY 2.58 2.28 3.31 4.46 3.57 0.61 1.40 10.72%
DY 0.00 2.75 0.00 2.16 0.00 0.00 0.00 -
P/NAPS 1.24 0.85 0.59 1.07 0.96 1.70 1.51 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment