[RVIEW] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
21-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -25.16%
YoY- -69.1%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 25,964 27,292 27,626 28,661 32,139 35,188 39,015 -23.75%
PBT 2,187 1,549 4,265 6,534 8,017 11,881 15,179 -72.48%
Tax -1,687 -1,737 -1,908 -1,819 -1,756 -1,945 -2,773 -28.18%
NP 500 -188 2,357 4,715 6,261 9,936 12,406 -88.22%
-
NP to SH 869 162 2,610 4,953 6,618 10,108 12,490 -83.05%
-
Tax Rate 77.14% 112.14% 44.74% 27.84% 21.90% 16.37% 18.27% -
Total Cost 25,464 27,480 25,269 23,946 25,878 25,252 26,609 -2.88%
-
Net Worth 265,238 263,941 265,886 266,535 269,129 266,535 267,832 -0.64%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 25 25 12 12 11,673 11,673 11,673 -98.33%
Div Payout % 2.99% 16.01% 0.50% 0.26% 176.38% 115.48% 93.46% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 265,238 263,941 265,886 266,535 269,129 266,535 267,832 -0.64%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.93% -0.69% 8.53% 16.45% 19.48% 28.24% 31.80% -
ROE 0.33% 0.06% 0.98% 1.86% 2.46% 3.79% 4.66% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.04 42.08 42.60 44.20 49.56 54.26 60.16 -23.75%
EPS 1.34 0.25 4.02 7.64 10.21 15.59 19.26 -83.05%
DPS 0.04 0.04 0.02 0.02 18.00 18.00 18.00 -98.29%
NAPS 4.09 4.07 4.10 4.11 4.15 4.11 4.13 -0.64%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 40.03 42.08 42.59 44.19 49.55 54.25 60.15 -23.75%
EPS 1.34 0.25 4.02 7.64 10.20 15.58 19.26 -83.05%
DPS 0.04 0.04 0.02 0.02 18.00 18.00 18.00 -98.29%
NAPS 4.0893 4.0693 4.0993 4.1093 4.1493 4.1093 4.1293 -0.64%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.83 2.93 3.02 3.10 3.75 3.68 3.55 -
P/RPS 7.07 6.96 7.09 7.01 7.57 6.78 5.90 12.80%
P/EPS 211.19 1,172.91 75.04 40.59 36.75 23.61 18.43 407.52%
EY 0.47 0.09 1.33 2.46 2.72 4.24 5.43 -80.40%
DY 0.01 0.01 0.01 0.01 4.80 4.89 5.07 -98.42%
P/NAPS 0.69 0.72 0.74 0.75 0.90 0.90 0.86 -13.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 24/10/19 15/08/19 24/04/19 21/02/19 26/11/18 13/08/18 24/05/18 -
Price 2.82 2.90 2.90 3.05 3.20 3.83 3.60 -
P/RPS 7.04 6.89 6.81 6.90 6.46 7.06 5.98 11.48%
P/EPS 210.45 1,160.90 72.06 39.93 31.36 24.57 18.69 401.63%
EY 0.48 0.09 1.39 2.50 3.19 4.07 5.35 -79.92%
DY 0.01 0.01 0.01 0.01 5.63 4.70 5.00 -98.40%
P/NAPS 0.69 0.71 0.71 0.74 0.77 0.93 0.87 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment