[YTLLAND] YoY Quarter Result on 30-Jun-2004 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 337.27%
YoY- 5.99%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 135,455 32,365 45,593 52,402 33,130 2,638 161 207.09%
PBT 13,005 19,766 12,666 19,244 15,871 12,192 20,274 -7.12%
Tax -12 -1,232 3,341 -1,679 701 7 0 -
NP 12,993 18,534 16,007 17,565 16,572 12,199 20,274 -7.14%
-
NP to SH 8,436 18,534 16,007 17,565 16,572 12,199 20,274 -13.59%
-
Tax Rate 0.09% 6.23% -26.38% 8.72% -4.42% -0.06% 0.00% -
Total Cost 122,462 13,831 29,586 34,837 16,558 -9,561 -20,113 -
-
Net Worth 834,021 355,088 347,875 336,575 305,376 81,326 44,180 63.14%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 834,021 355,088 347,875 336,575 305,376 81,326 44,180 63.14%
NOSH 834,021 355,088 347,875 338,232 152,688 129,089 122,723 37.60%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 9.59% 57.27% 35.11% 33.52% 50.02% 462.43% 12,592.55% -
ROE 1.01% 5.22% 4.60% 5.22% 5.43% 15.00% 45.89% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 16.24 9.11 13.11 31.14 21.70 2.04 0.13 123.50%
EPS 1.01 2.20 4.60 5.22 10.85 9.45 16.52 -37.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 2.00 2.00 0.63 0.36 18.55%
Adjusted Per Share Value based on latest NOSH - 338,232
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 16.04 3.83 5.40 6.21 3.92 0.31 0.02 204.65%
EPS 1.00 2.20 1.90 2.08 1.96 1.44 2.40 -13.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9878 0.4205 0.412 0.3986 0.3617 0.0963 0.0523 63.15%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.80 0.78 1.00 2.15 1.59 1.98 1.10 -
P/RPS 11.08 8.56 7.63 6.90 7.33 96.89 838.49 -51.36%
P/EPS 177.96 14.94 21.73 20.60 14.65 20.95 6.66 72.86%
EY 0.56 6.69 4.60 4.85 6.83 4.77 15.02 -42.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.78 1.00 1.08 0.80 3.14 3.06 -8.46%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 24/08/06 26/08/05 26/08/04 28/08/03 29/08/02 30/08/01 -
Price 1.75 0.69 0.95 1.08 1.71 1.66 1.03 -
P/RPS 10.78 7.57 7.25 3.47 7.88 81.23 785.13 -51.04%
P/EPS 173.01 13.22 20.65 10.35 15.76 17.57 6.23 73.97%
EY 0.58 7.56 4.84 9.66 6.35 5.69 16.04 -42.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.69 0.95 0.54 0.86 2.63 2.86 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment