[YTLLAND] YoY TTM Result on 30-Jun-2004 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- 3.28%
YoY- 49.17%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 223,643 134,948 175,524 124,133 43,466 23,361 0 -
PBT 25,638 49,954 44,797 36,631 20,563 21,954 -7,821 -
Tax -1,575 -4,060 -1,593 -5,344 411 24 7,821 -
NP 24,063 45,894 43,204 31,287 20,974 21,978 0 -
-
NP to SH 19,506 45,894 43,204 31,287 20,974 21,978 -7,821 -
-
Tax Rate 6.14% 8.13% 3.56% 14.59% -2.00% -0.11% - -
Total Cost 199,580 89,054 132,320 92,846 22,492 1,383 0 -
-
Net Worth 834,021 355,088 347,875 336,575 305,376 81,326 13,499 98.76%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 834,021 355,088 347,875 336,575 305,376 81,326 13,499 98.76%
NOSH 834,021 355,088 347,875 338,232 152,688 129,089 122,723 37.60%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 10.76% 34.01% 24.61% 25.20% 48.25% 94.08% 0.00% -
ROE 2.34% 12.92% 12.42% 9.30% 6.87% 27.02% -57.93% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 26.82 38.00 50.46 73.76 28.47 18.10 0.00 -
EPS 2.34 12.92 12.42 18.59 13.74 17.03 -6.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 2.00 2.00 0.63 0.11 44.44%
Adjusted Per Share Value based on latest NOSH - 338,232
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 26.49 15.98 20.79 14.70 5.15 2.77 0.00 -
EPS 2.31 5.44 5.12 3.71 2.48 2.60 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9878 0.4205 0.412 0.3986 0.3617 0.0963 0.016 98.74%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.80 0.78 1.00 2.15 1.59 1.98 1.10 -
P/RPS 6.71 2.05 1.98 2.91 5.59 10.94 0.00 -
P/EPS 76.96 6.03 8.05 11.56 11.58 11.63 -17.26 -
EY 1.30 16.57 12.42 8.65 8.64 8.60 -5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.78 1.00 1.08 0.80 3.14 10.00 -24.84%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 23/08/07 24/08/06 26/08/05 26/08/04 28/08/03 29/08/02 - -
Price 1.75 0.69 0.95 1.08 1.71 1.66 0.00 -
P/RPS 6.53 1.82 1.88 1.46 6.01 9.17 0.00 -
P/EPS 74.83 5.34 7.65 5.81 12.45 9.75 0.00 -
EY 1.34 18.73 13.07 17.21 8.03 10.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.69 0.95 0.54 0.86 2.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment