[YTLLAND] YoY Quarter Result on 30-Sep-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 31/07/98 CAGR
Revenue 20,957 232 485 0 0 691 0 -100.00%
PBT 2,459 2,014 -44 0 -3,287 -1,708 0 -100.00%
Tax -389 -2 -63 0 3,287 1,708 0 -100.00%
NP 2,070 2,012 -107 0 0 0 0 -100.00%
-
NP to SH 2,070 2,012 -107 0 -3,287 -1,708 0 -100.00%
-
Tax Rate 15.82% 0.10% - - - - - -
Total Cost 18,887 -1,780 592 0 0 691 0 -100.00%
-
Net Worth 393,766 82,543 0 0 -285,923 -240,468 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 393,766 82,543 0 0 -285,923 -240,468 0 -100.00%
NOSH 155,639 128,974 122,723 225,136 225,136 224,736 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 9.88% 867.24% -22.06% 0.00% 0.00% 0.00% 0.00% -
ROE 0.53% 2.44% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 31/07/98 CAGR
RPS 13.47 0.18 0.40 0.00 0.00 0.31 0.00 -100.00%
EPS 1.33 1.56 0.00 0.00 -1.46 -0.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 0.64 0.00 0.00 -1.27 -1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 225,136
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 31/07/98 CAGR
RPS 2.48 0.03 0.06 0.00 0.00 0.08 0.00 -100.00%
EPS 0.25 0.24 -0.01 0.00 -0.39 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4664 0.0978 0.00 0.00 -0.3386 -0.2848 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 31/07/98 CAGR
Date 30/09/03 30/09/02 27/09/01 - - - - -
Price 1.75 1.50 0.88 0.00 0.00 0.00 0.00 -
P/RPS 13.00 833.89 222.67 0.00 0.00 0.00 0.00 -100.00%
P/EPS 131.58 96.15 -1,009.32 0.00 0.00 0.00 0.00 -100.00%
EY 0.76 1.04 -0.10 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 2.34 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 31/07/00 31/07/99 31/07/98 CAGR
Date 20/11/03 28/11/02 25/01/02 - 29/09/00 30/09/99 - -
Price 2.39 1.80 1.25 0.00 0.00 0.00 0.00 -
P/RPS 17.75 1,000.66 316.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 179.70 115.38 -1,433.69 0.00 0.00 0.00 0.00 -100.00%
EY 0.56 0.87 -0.07 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 2.81 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment