[YTLLAND] YoY Quarter Result on 30-Sep-2003 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
20-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Sep-2003 [#1]
Profit Trend
QoQ- -87.51%
YoY- 2.88%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 24,009 33,486 43,091 20,957 232 485 0 -
PBT 3,464 6,819 9,665 2,459 2,014 -44 0 -
Tax -520 -1,243 -784 -389 -2 -63 0 -
NP 2,944 5,576 8,881 2,070 2,012 -107 0 -
-
NP to SH 2,944 5,576 8,881 2,070 2,012 -107 0 -
-
Tax Rate 15.01% 18.23% 8.11% 15.82% 0.10% - - -
Total Cost 21,065 27,910 34,210 18,887 -1,780 592 0 -
-
Net Worth 1,219,657 461,224 433,880 393,766 82,543 0 0 -
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 1,219,657 461,224 433,880 393,766 82,543 0 0 -
NOSH 841,142 344,197 338,969 155,639 128,974 122,723 225,136 24.55%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 12.26% 16.65% 20.61% 9.88% 867.24% -22.06% 0.00% -
ROE 0.24% 1.21% 2.05% 0.53% 2.44% 0.00% 0.00% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2.85 9.73 12.71 13.47 0.18 0.40 0.00 -
EPS 0.35 1.62 2.62 1.33 1.56 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.34 1.28 2.53 0.64 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 155,639
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 2.84 3.97 5.10 2.48 0.03 0.06 0.00 -
EPS 0.35 0.66 1.05 0.25 0.24 -0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4445 0.5463 0.5139 0.4664 0.0978 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 0.70 0.87 1.10 1.75 1.50 0.88 0.00 -
P/RPS 24.52 8.94 8.65 13.00 833.89 222.67 0.00 -
P/EPS 200.00 53.70 41.98 131.58 96.15 -1,009.32 0.00 -
EY 0.50 1.86 2.38 0.76 1.04 -0.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.65 0.86 0.69 2.34 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 19/12/06 24/11/05 26/11/04 20/11/03 28/11/02 25/01/02 - -
Price 0.71 0.74 1.07 2.39 1.80 1.25 0.00 -
P/RPS 24.87 7.61 8.42 17.75 1,000.66 316.30 0.00 -
P/EPS 202.86 45.68 40.84 179.70 115.38 -1,433.69 0.00 -
EY 0.49 2.19 2.45 0.56 0.87 -0.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.84 0.94 2.81 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment