[YTLLAND] QoQ Quarter Result on 31-Dec-2002 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- -30.96%
YoY- -86.34%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 20,957 33,130 9,899 205 232 2,638 10,437 59.09%
PBT 2,459 15,871 1,285 1,393 2,014 12,192 -154 -
Tax -389 701 -284 -4 -2 7 7 -
NP 2,070 16,572 1,001 1,389 2,012 12,199 -147 -
-
NP to SH 2,070 16,572 1,001 1,389 2,012 12,199 -147 -
-
Tax Rate 15.82% -4.42% 22.10% 0.29% 0.10% -0.06% - -
Total Cost 18,887 16,558 8,898 -1,184 -1,780 -9,561 10,584 47.06%
-
Net Worth 393,766 305,376 334,117 84,378 82,543 81,326 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 393,766 305,376 334,117 84,378 82,543 81,326 0 -
NOSH 155,639 152,688 135,270 129,813 128,974 129,089 125,104 15.65%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 9.88% 50.02% 10.11% 677.56% 867.24% 462.43% -1.41% -
ROE 0.53% 5.43% 0.30% 1.65% 2.44% 15.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 13.47 21.70 7.32 0.16 0.18 2.04 8.34 37.61%
EPS 1.33 10.85 0.74 1.07 1.56 9.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.00 2.47 0.65 0.64 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 129,813
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 2.48 3.92 1.17 0.02 0.03 0.31 1.24 58.67%
EPS 0.25 1.96 0.12 0.16 0.24 1.44 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4664 0.3617 0.3957 0.0999 0.0978 0.0963 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 1.75 1.59 1.43 1.58 1.50 1.98 1.58 -
P/RPS 13.00 7.33 19.54 1,000.51 833.89 96.89 18.94 -22.17%
P/EPS 131.58 14.65 193.24 147.66 96.15 20.95 -1,344.66 -
EY 0.76 6.83 0.52 0.68 1.04 4.77 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.80 0.58 2.43 2.34 3.14 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 20/11/03 28/08/03 22/05/03 27/02/03 28/11/02 29/08/02 30/05/02 -
Price 2.39 1.71 1.45 1.56 1.80 1.66 2.14 -
P/RPS 17.75 7.88 19.81 987.85 1,000.66 81.23 25.65 -21.74%
P/EPS 179.70 15.76 195.95 145.79 115.38 17.57 -1,821.25 -
EY 0.56 6.35 0.51 0.69 0.87 5.69 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.86 0.59 2.40 2.81 2.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment