[YTLLAND] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -59.54%
YoY- 64.54%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 162,592 330,125 297,714 437,242 499,098 367,916 354,017 -40.44%
PBT -121,634 -19,934 7,042 75,208 127,553 31,478 75,860 -
Tax -27,016 -54,167 -33,131 -44,872 -50,806 -22,022 -22,817 11.90%
NP -148,650 -74,101 -26,089 30,336 76,747 9,456 53,043 -
-
NP to SH -148,639 -74,089 -26,076 30,349 75,007 5,144 45,508 -
-
Tax Rate - - 470.48% 59.66% 39.83% 69.96% 30.08% -
Total Cost 311,242 404,226 323,803 406,906 422,351 358,460 300,974 2.25%
-
Net Worth 1,250,266 1,250,266 854,044 1,436,476 1,502,980 1,356,672 895,502 24.89%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,250,266 1,250,266 854,044 1,436,476 1,502,980 1,356,672 895,502 24.89%
NOSH 844,344 844,344 844,344 844,344 844,344 844,344 844,344 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -91.43% -22.45% -8.76% 6.94% 15.38% 2.57% 14.98% -
ROE -11.89% -5.93% -3.05% 2.11% 4.99% 0.38% 5.08% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.22 24.82 35.91 32.87 37.52 27.66 42.70 -56.53%
EPS -11.18 -5.57 -3.14 2.28 5.64 0.39 5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.94 1.03 1.08 1.13 1.02 1.08 -8.83%
Adjusted Per Share Value based on latest NOSH - 844,344
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.26 39.10 35.26 51.78 59.11 43.57 41.93 -40.43%
EPS -17.60 -8.77 -3.09 3.59 8.88 0.61 5.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4808 1.4808 1.0115 1.7013 1.7801 1.6068 1.0606 24.89%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.405 0.46 0.48 0.515 0.565 0.60 0.645 -
P/RPS 3.31 1.85 1.34 1.57 1.51 2.17 1.51 68.66%
P/EPS -3.62 -8.26 -15.26 22.57 10.02 155.14 11.75 -
EY -27.59 -12.11 -6.55 4.43 9.98 0.64 8.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.47 0.48 0.50 0.59 0.60 -19.89%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 -
Price 0.395 0.455 0.47 0.505 0.555 0.575 0.615 -
P/RPS 3.23 1.83 1.31 1.54 1.48 2.08 1.44 71.26%
P/EPS -3.53 -8.17 -14.95 22.13 9.84 148.68 11.21 -
EY -28.29 -12.24 -6.69 4.52 10.16 0.67 8.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.46 0.47 0.49 0.56 0.57 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment