[YTLLAND] YoY Quarter Result on 31-Mar-2004 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -47.39%
YoY- 301.3%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 37,126 47,346 41,502 28,050 9,899 10,437 0 -
PBT 5,924 18,638 13,759 4,979 1,285 -154 0 -
Tax -630 -1,221 -4,395 -962 -284 7 0 -
NP 5,294 17,417 9,364 4,017 1,001 -147 0 -
-
NP to SH 5,294 17,417 9,364 4,017 1,001 -147 0 -
-
Tax Rate 10.63% 6.55% 31.94% 19.32% 22.10% - - -
Total Cost 31,832 29,929 32,138 24,033 8,898 10,584 0 -
-
Net Worth 1,149,790 494,074 452,764 396,879 334,117 0 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 1,149,790 494,074 452,764 396,879 334,117 0 0 -
NOSH 827,187 355,448 343,003 160,680 135,270 125,104 224,369 24.27%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 14.26% 36.79% 22.56% 14.32% 10.11% -1.41% 0.00% -
ROE 0.46% 3.53% 2.07% 1.01% 0.30% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.49 13.32 12.10 17.46 7.32 8.34 0.00 -
EPS 0.64 4.90 2.73 2.50 0.74 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.39 1.32 2.47 2.47 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,680
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 4.40 5.61 4.92 3.32 1.17 1.24 0.00 -
EPS 0.63 2.06 1.11 0.48 0.12 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3618 0.5852 0.5362 0.47 0.3957 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 1.13 0.76 1.01 2.62 1.43 1.58 0.00 -
P/RPS 25.18 5.71 8.35 15.01 19.54 18.94 0.00 -
P/EPS 176.56 15.51 37.00 104.80 193.24 -1,344.66 0.00 -
EY 0.57 6.45 2.70 0.95 0.52 -0.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.55 0.77 1.06 0.58 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 24/05/07 18/05/06 27/05/05 27/05/04 22/05/03 30/05/02 - -
Price 1.29 0.82 1.00 2.29 1.45 2.14 0.00 -
P/RPS 28.74 6.16 8.26 13.12 19.81 25.65 0.00 -
P/EPS 201.56 16.73 36.63 91.60 195.95 -1,821.25 0.00 -
EY 0.50 5.98 2.73 1.09 0.51 -0.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.59 0.76 0.93 0.59 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment