[YTLLAND] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
18-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 298.83%
YoY- 86.0%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 74,742 76,055 37,126 47,346 41,502 28,050 9,899 40.02%
PBT 1,905 4,345 5,924 18,638 13,759 4,979 1,285 6.77%
Tax -1,544 -1,547 -630 -1,221 -4,395 -962 -284 32.56%
NP 361 2,798 5,294 17,417 9,364 4,017 1,001 -15.61%
-
NP to SH 427 1,594 5,294 17,417 9,364 4,017 1,001 -13.22%
-
Tax Rate 81.05% 35.60% 10.63% 6.55% 31.94% 19.32% 22.10% -
Total Cost 74,381 73,257 31,832 29,929 32,138 24,033 8,898 42.41%
-
Net Worth 572,180 344,509 1,149,790 494,074 452,764 396,879 334,117 9.37%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 572,180 344,509 1,149,790 494,074 452,764 396,879 334,117 9.37%
NOSH 853,999 514,193 827,187 355,448 343,003 160,680 135,270 35.91%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.48% 3.68% 14.26% 36.79% 22.56% 14.32% 10.11% -
ROE 0.07% 0.46% 0.46% 3.53% 2.07% 1.01% 0.30% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.75 14.79 4.49 13.32 12.10 17.46 7.32 3.01%
EPS 0.05 0.31 0.64 4.90 2.73 2.50 0.74 -36.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.67 1.39 1.39 1.32 2.47 2.47 -19.52%
Adjusted Per Share Value based on latest NOSH - 355,448
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.85 9.01 4.40 5.61 4.92 3.32 1.17 40.06%
EPS 0.05 0.19 0.63 2.06 1.11 0.48 0.12 -13.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6777 0.408 1.3618 0.5852 0.5362 0.47 0.3957 9.37%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.56 1.05 1.13 0.76 1.01 2.62 1.43 -
P/RPS 6.40 7.10 25.18 5.71 8.35 15.01 19.54 -16.96%
P/EPS 1,120.00 338.71 176.56 15.51 37.00 104.80 193.24 33.98%
EY 0.09 0.30 0.57 6.45 2.70 0.95 0.52 -25.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.57 0.81 0.55 0.77 1.06 0.58 6.36%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 22/05/03 -
Price 0.76 1.20 1.29 0.82 1.00 2.29 1.45 -
P/RPS 8.68 8.11 28.74 6.16 8.26 13.12 19.81 -12.83%
P/EPS 1,520.00 387.10 201.56 16.73 36.63 91.60 195.95 40.65%
EY 0.07 0.26 0.50 5.98 2.73 1.09 0.51 -28.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.79 0.93 0.59 0.76 0.93 0.59 11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment