[YTLLAND] YoY Cumulative Quarter Result on 31-Mar-2004 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 41.39%
YoY- 211.72%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 88,188 102,584 129,931 71,730 10,336 20,723 0 -
PBT 12,633 30,188 32,131 17,387 4,692 9,900 0 -
Tax -1,563 -2,828 -4,934 -3,665 -290 17 0 -
NP 11,070 27,360 27,197 13,722 4,402 9,917 0 -
-
NP to SH 11,070 27,360 27,197 13,722 4,402 9,917 0 -
-
Tax Rate 12.37% 9.37% 15.36% 21.08% 6.18% -0.17% - -
Total Cost 77,118 75,224 102,734 58,008 5,934 10,806 0 -
-
Net Worth 1,148,305 486,944 449,312 388,239 323,599 66,700 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 1,148,305 486,944 449,312 388,239 323,599 66,700 0 -
NOSH 826,119 350,320 340,387 157,182 131,011 125,850 225,440 24.15%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 12.55% 26.67% 20.93% 19.13% 42.59% 47.86% 0.00% -
ROE 0.96% 5.62% 6.05% 3.53% 1.36% 14.87% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 10.67 29.28 38.17 45.63 7.89 16.47 0.00 -
EPS 1.34 7.81 7.99 8.73 3.36 7.88 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.39 1.32 2.47 2.47 0.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 160,680
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 10.44 12.15 15.39 8.50 1.22 2.45 0.00 -
EPS 1.31 3.24 3.22 1.63 0.52 1.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 0.5767 0.5321 0.4598 0.3833 0.079 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 - -
Price 1.13 0.76 1.01 2.62 1.43 1.58 0.00 -
P/RPS 10.59 2.60 2.65 5.74 18.13 9.60 0.00 -
P/EPS 84.33 9.73 12.64 30.01 42.56 20.05 0.00 -
EY 1.19 10.28 7.91 3.33 2.35 4.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.55 0.77 1.06 0.58 2.98 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 24/05/07 18/05/06 27/05/05 27/05/04 22/05/03 30/05/02 - -
Price 1.29 0.82 1.00 2.29 1.45 2.14 0.00 -
P/RPS 12.08 2.80 2.62 5.02 18.38 13.00 0.00 -
P/EPS 96.27 10.50 12.52 26.23 43.15 27.16 0.00 -
EY 1.04 9.52 7.99 3.81 2.32 3.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.59 0.76 0.93 0.59 4.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment