[YTLLAND] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 86.94%
YoY- -69.6%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 27,660 74,742 76,055 37,126 47,346 41,502 28,050 -0.23%
PBT 5,367 1,905 4,345 5,924 18,638 13,759 4,979 1.25%
Tax -1,798 -1,544 -1,547 -630 -1,221 -4,395 -962 10.98%
NP 3,569 361 2,798 5,294 17,417 9,364 4,017 -1.95%
-
NP to SH 3,762 427 1,594 5,294 17,417 9,364 4,017 -1.08%
-
Tax Rate 33.50% 81.05% 35.60% 10.63% 6.55% 31.94% 19.32% -
Total Cost 24,091 74,381 73,257 31,832 29,929 32,138 24,033 0.04%
-
Net Worth 576,840 572,180 344,509 1,149,790 494,074 452,764 396,879 6.42%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 576,840 572,180 344,509 1,149,790 494,074 452,764 396,879 6.42%
NOSH 836,000 853,999 514,193 827,187 355,448 343,003 160,680 31.61%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.90% 0.48% 3.68% 14.26% 36.79% 22.56% 14.32% -
ROE 0.65% 0.07% 0.46% 0.46% 3.53% 2.07% 1.01% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.31 8.75 14.79 4.49 13.32 12.10 17.46 -24.19%
EPS 0.45 0.05 0.31 0.64 4.90 2.73 2.50 -24.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.67 1.39 1.39 1.32 2.47 -19.13%
Adjusted Per Share Value based on latest NOSH - 827,187
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.28 8.85 9.01 4.40 5.61 4.92 3.32 -0.20%
EPS 0.45 0.05 0.19 0.63 2.06 1.11 0.48 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6832 0.6777 0.408 1.3618 0.5852 0.5362 0.47 6.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.07 0.56 1.05 1.13 0.76 1.01 2.62 -
P/RPS 32.34 6.40 7.10 25.18 5.71 8.35 15.01 13.64%
P/EPS 237.78 1,120.00 338.71 176.56 15.51 37.00 104.80 14.62%
EY 0.42 0.09 0.30 0.57 6.45 2.70 0.95 -12.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.84 1.57 0.81 0.55 0.77 1.06 6.53%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 21/05/09 22/05/08 24/05/07 18/05/06 27/05/05 27/05/04 -
Price 0.94 0.76 1.20 1.29 0.82 1.00 2.29 -
P/RPS 28.41 8.68 8.11 28.74 6.16 8.26 13.12 13.73%
P/EPS 208.89 1,520.00 387.10 201.56 16.73 36.63 91.60 14.72%
EY 0.48 0.07 0.26 0.50 5.98 2.73 1.09 -12.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.13 1.79 0.93 0.59 0.76 0.93 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment