[TECHNAX] YoY Quarter Result on 30-Sep-2002 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
20-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -114.87%
YoY- 23.4%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 33,858 33,385 34,214 64,081 101,729 181,190 168,829 1.72%
PBT -7,401 -14,245 5,015 -4,962 -4,860 -620 2,541 -
Tax -230 -95 -212 -376 4,860 620 -2,203 2.43%
NP -7,631 -14,340 4,803 -5,338 0 0 338 -
-
NP to SH -7,631 -14,340 4,803 -5,338 -6,969 -3,747 338 -
-
Tax Rate - - 4.23% - - - 86.70% -
Total Cost 41,489 47,725 29,411 69,419 101,729 181,190 168,491 1.50%
-
Net Worth 172,969 193,691 231,634 465,799 435,137 433,537 605,327 1.34%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 172,969 193,691 231,634 465,799 435,137 433,537 605,327 1.34%
NOSH 339,155 339,810 340,638 339,999 339,951 309,669 307,272 -0.10%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -22.54% -42.95% 14.04% -8.33% 0.00% 0.00% 0.20% -
ROE -4.41% -7.40% 2.07% -1.15% -1.60% -0.86% 0.06% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.98 9.82 10.04 18.85 29.92 58.51 54.94 1.82%
EPS -2.25 -4.22 1.41 -1.57 -2.05 -1.21 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.57 0.68 1.37 1.28 1.40 1.97 1.44%
Adjusted Per Share Value based on latest NOSH - 339,999
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.01 13.81 14.15 26.51 42.08 74.95 69.84 1.72%
EPS -3.16 -5.93 1.99 -2.21 -2.88 -1.55 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7155 0.8012 0.9582 1.9269 1.80 1.7934 2.504 1.34%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.48 0.46 0.64 0.68 0.88 1.80 0.00 -
P/RPS 4.81 4.68 6.37 3.61 2.94 3.08 0.00 -100.00%
P/EPS -21.33 -10.90 45.39 -43.31 -42.93 -148.76 0.00 -100.00%
EY -4.69 -9.17 2.20 -2.31 -2.33 -0.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.81 0.94 0.50 0.69 1.29 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 10/12/04 01/12/03 20/12/02 30/11/01 29/11/00 18/11/99 -
Price 0.48 0.49 0.61 0.51 1.06 1.58 0.00 -
P/RPS 4.81 4.99 6.07 2.71 3.54 2.70 0.00 -100.00%
P/EPS -21.33 -11.61 43.26 -32.48 -51.71 -130.58 0.00 -100.00%
EY -4.69 -8.61 2.31 -3.08 -1.93 -0.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.86 0.90 0.37 0.83 1.13 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment