[TECHNAX] YoY Quarter Result on 30-Sep-2004 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
10-Dec-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Sep-2004 [#1]
Profit Trend
QoQ- 40.65%
YoY- -398.56%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 185,361 175,133 33,858 33,385 34,214 64,081 101,729 11.52%
PBT 22,339 28,645 -7,401 -14,245 5,015 -4,962 -4,860 -
Tax -4,642 0 -230 -95 -212 -376 4,860 -
NP 17,697 28,645 -7,631 -14,340 4,803 -5,338 0 -
-
NP to SH 17,697 28,645 -7,631 -14,340 4,803 -5,338 -6,969 -
-
Tax Rate 20.78% 0.00% - - 4.23% - - -
Total Cost 167,664 146,488 41,489 47,725 29,411 69,419 101,729 9.50%
-
Net Worth 446,638 0 172,969 193,691 231,634 465,799 435,137 0.47%
Dividend
31/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 446,638 0 172,969 193,691 231,634 465,799 435,137 0.47%
NOSH 842,714 338,400 339,155 339,810 340,638 339,999 339,951 17.94%
Ratio Analysis
31/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 9.55% 16.36% -22.54% -42.95% 14.04% -8.33% 0.00% -
ROE 3.96% 0.00% -4.41% -7.40% 2.07% -1.15% -1.60% -
Per Share
31/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 22.00 51.75 9.98 9.82 10.04 18.85 29.92 -5.43%
EPS 2.10 3.58 -2.25 -4.22 1.41 -1.57 -2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.00 0.51 0.57 0.68 1.37 1.28 -14.80%
Adjusted Per Share Value based on latest NOSH - 339,810
31/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 76.68 72.45 14.01 13.81 14.15 26.51 42.08 11.52%
EPS 7.32 11.85 -3.16 -5.93 1.99 -2.21 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8476 0.00 0.7155 0.8012 0.9582 1.9269 1.80 0.47%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 1.41 0.48 0.48 0.46 0.64 0.68 0.88 -
P/RPS 6.41 0.93 4.81 4.68 6.37 3.61 2.94 15.22%
P/EPS 67.14 5.67 -21.33 -10.90 45.39 -43.31 -42.93 -
EY 1.49 17.64 -4.69 -9.17 2.20 -2.31 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 0.00 0.94 0.81 0.94 0.50 0.69 27.79%
Price Multiplier on Announcement Date
31/03/07 31/03/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 31/05/07 30/05/06 29/11/05 10/12/04 01/12/03 20/12/02 30/11/01 -
Price 1.44 0.48 0.48 0.49 0.61 0.51 1.06 -
P/RPS 6.55 0.93 4.81 4.99 6.07 2.71 3.54 11.83%
P/EPS 68.57 5.67 -21.33 -11.61 43.26 -32.48 -51.71 -
EY 1.46 17.64 -4.69 -8.61 2.31 -3.08 -1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 0.00 0.94 0.86 0.90 0.37 0.83 24.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment